[MAGNA] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -268.14%
YoY- -330.37%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 157,996 128,236 125,747 183,584 51,479 -1.16%
PBT 79 -3,903 -453 -6,196 3,305 3.96%
Tax -385 -3,160 5,812 13,484 -865 0.84%
NP -306 -7,063 5,359 7,288 2,440 -
-
NP to SH -306 -7,063 3,471 -5,621 2,440 -
-
Tax Rate 487.34% - - - 26.17% -
Total Cost 158,302 135,299 120,388 176,296 49,039 -1.21%
-
Net Worth 41,914 36,588 44,654 63,275 69,189 0.52%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 41,914 36,588 44,654 63,275 69,189 0.52%
NOSH 36,447 32,962 33,324 33,302 33,424 -0.09%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.19% -5.51% 4.26% 3.97% 4.74% -
ROE -0.73% -19.30% 7.77% -8.88% 3.53% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 433.49 389.03 377.34 551.26 154.02 -1.07%
EPS -0.84 -21.43 10.42 -16.88 7.30 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.11 1.34 1.90 2.07 0.61%
Adjusted Per Share Value based on latest NOSH - 33,302
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 39.36 31.94 31.32 45.73 12.82 -1.16%
EPS -0.08 -1.76 0.86 -1.40 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1044 0.0911 0.1112 0.1576 0.1724 0.52%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.44 0.35 0.29 0.99 0.00 -
P/RPS 0.10 0.09 0.08 0.18 0.00 -100.00%
P/EPS -52.41 -1.63 2.78 -5.87 0.00 -100.00%
EY -1.91 -61.22 35.92 -17.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.22 0.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 28/11/02 14/01/02 30/11/00 - -
Price 0.44 0.36 0.55 0.34 0.00 -
P/RPS 0.10 0.09 0.15 0.06 0.00 -100.00%
P/EPS -52.41 -1.68 5.28 -2.01 0.00 -100.00%
EY -1.91 -59.52 18.94 -49.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.41 0.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment