[MYTECH] YoY TTM Result on 30-Dec-2011 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Dec-2011 [#3]
Profit Trend
QoQ- 7.23%
YoY- 7.3%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 30/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 10,793 10,646 8,651 9,175 9,613 10,717 16,240 -6.58%
PBT -1,062 1,542 950 -444 -419 -6,668 -2,473 -13.13%
Tax 511 0 -7 -225 -215 -271 -422 -
NP -551 1,542 943 -669 -634 -6,939 -2,895 -24.14%
-
NP to SH -2,517 -250 173 -1,206 -1,301 -6,419 -2,448 0.46%
-
Tax Rate - 0.00% 0.74% - - - - -
Total Cost 11,344 9,104 7,708 9,844 10,247 17,656 19,135 -8.34%
-
Net Worth 28,194 29,537 29,537 0 30,969 32,146 36,684 -4.29%
Dividend
31/12/14 31/12/13 31/12/12 30/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 30/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 28,194 29,537 29,537 0 30,969 32,146 36,684 -4.29%
NOSH 44,753 44,753 44,753 44,923 44,883 44,647 44,736 0.00%
Ratio Analysis
31/12/14 31/12/13 31/12/12 30/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -5.11% 14.48% 10.90% -7.29% -6.60% -64.75% -17.83% -
ROE -8.93% -0.85% 0.59% 0.00% -4.20% -19.97% -6.67% -
Per Share
31/12/14 31/12/13 31/12/12 30/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 24.12 23.79 19.33 20.42 21.42 24.00 36.30 -6.58%
EPS -5.62 -0.56 0.39 -2.68 -2.90 -14.38 -5.47 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.66 0.66 0.00 0.69 0.72 0.82 -4.29%
Adjusted Per Share Value based on latest NOSH - 44,923
31/12/14 31/12/13 31/12/12 30/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 4.82 4.76 3.87 4.10 4.30 4.79 7.26 -6.59%
EPS -1.12 -0.11 0.08 -0.54 -0.58 -2.87 -1.09 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.126 0.132 0.132 0.00 0.1384 0.1437 0.1639 -4.28%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 30/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.465 0.42 0.48 0.52 0.90 0.54 0.83 -
P/RPS 1.93 1.77 2.48 2.55 4.20 2.25 2.29 -2.80%
P/EPS -8.27 -75.19 124.17 -19.37 -31.05 -3.76 -15.17 -9.61%
EY -12.09 -1.33 0.81 -5.16 -3.22 -26.62 -6.59 10.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.64 0.73 0.00 1.30 0.75 1.01 -5.04%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 30/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 11/02/15 25/02/14 26/02/13 - 22/02/11 23/02/10 24/02/09 -
Price 0.48 0.415 0.44 0.00 0.99 0.55 0.35 -
P/RPS 1.99 1.74 2.28 0.00 4.62 2.29 0.96 12.91%
P/EPS -8.53 -74.29 113.82 0.00 -34.15 -3.83 -6.40 4.90%
EY -11.72 -1.35 0.88 0.00 -2.93 -26.14 -15.63 -4.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.63 0.67 0.00 1.43 0.76 0.43 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment