[MYTECH] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -22.52%
YoY- -25.07%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 8,414 8,574 7,736 6,737 6,478 9,799 11,499 -5.06%
PBT 271 1,604 2,138 676 935 3,380 -1,909 -
Tax -141 -174 -80 -49 -7 -80 505 -
NP 130 1,430 2,058 627 928 3,300 -1,404 -
-
NP to SH 193 1,442 2,165 750 1,001 1,733 -3,573 -
-
Tax Rate 52.03% 10.85% 3.74% 7.25% 0.75% 2.37% - -
Total Cost 8,284 7,144 5,678 6,110 5,550 6,499 12,903 -7.11%
-
Net Worth 38,040 37,592 35,802 33,565 32,201 30,432 26,404 6.26%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 38,040 37,592 35,802 33,565 32,201 30,432 26,404 6.26%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.55% 16.68% 26.60% 9.31% 14.33% 33.68% -12.21% -
ROE 0.51% 3.84% 6.05% 2.23% 3.11% 5.69% -13.53% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 18.80 19.16 17.29 15.05 14.48 21.90 25.69 -5.06%
EPS 0.43 3.22 4.84 1.68 2.24 3.87 -7.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.80 0.75 0.72 0.68 0.59 6.26%
Adjusted Per Share Value based on latest NOSH - 44,753
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.76 3.83 3.46 3.01 2.89 4.38 5.14 -5.07%
EPS 0.09 0.64 0.97 0.34 0.45 0.77 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.168 0.16 0.15 0.1439 0.136 0.118 6.26%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.53 0.47 0.585 0.455 0.41 0.47 0.50 -
P/RPS 2.82 2.45 3.38 3.02 2.83 2.15 1.95 6.33%
P/EPS 122.90 14.59 12.09 27.15 18.32 12.14 -6.26 -
EY 0.81 6.86 8.27 3.68 5.46 8.24 -15.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.73 0.61 0.57 0.69 0.85 -5.11%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 30/08/19 28/08/18 21/08/17 23/08/16 24/08/15 26/08/14 -
Price 0.53 0.56 0.59 0.58 0.42 0.455 0.43 -
P/RPS 2.82 2.92 3.41 3.85 2.90 2.08 1.67 9.11%
P/EPS 122.90 17.38 12.20 34.61 18.77 11.75 -5.39 -
EY 0.81 5.75 8.20 2.89 5.33 8.51 -18.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.74 0.77 0.58 0.67 0.73 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment