[ASIABRN] YoY TTM Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 103,281 99,561 96,589 13,328 -2.08%
PBT 8,368 6,489 9,208 -736 -
Tax -2,722 -1,941 -2,927 736 -
NP 5,646 4,548 6,281 0 -100.00%
-
NP to SH 5,646 4,548 6,281 -736 -
-
Tax Rate 32.53% 29.91% 31.79% - -
Total Cost 97,635 95,013 90,308 13,328 -2.03%
-
Net Worth 41,111 51,316 46,826 40,361 -0.01%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 1,438 1,096 1,026 - -100.00%
Div Payout % 25.49% 24.12% 16.34% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 41,111 51,316 46,826 40,361 -0.01%
NOSH 41,111 31,340 20,526 19,999 -0.73%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.47% 4.57% 6.50% 0.00% -
ROE 13.73% 8.86% 13.41% -1.82% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 251.22 317.68 470.56 66.64 -1.35%
EPS 13.73 14.51 30.60 -3.68 -
DPS 3.50 3.50 5.00 0.00 -100.00%
NAPS 1.00 1.6374 2.2813 2.0181 0.72%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 44.39 42.79 41.52 5.73 -2.08%
EPS 2.43 1.95 2.70 -0.32 -
DPS 0.62 0.47 0.44 0.00 -100.00%
NAPS 0.1767 0.2206 0.2013 0.1735 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.07 1.02 2.30 0.00 -
P/RPS 0.43 0.32 0.49 0.00 -100.00%
P/EPS 7.79 7.03 7.52 0.00 -100.00%
EY 12.84 14.23 13.30 0.00 -100.00%
DY 3.27 3.43 2.17 0.00 -100.00%
P/NAPS 1.07 0.62 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 24/08/01 28/08/00 - -
Price 1.05 1.24 2.26 0.00 -
P/RPS 0.42 0.39 0.48 0.00 -100.00%
P/EPS 7.65 8.54 7.39 0.00 -100.00%
EY 13.08 11.70 13.54 0.00 -100.00%
DY 3.33 2.82 2.21 0.00 -100.00%
P/NAPS 1.05 0.76 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment