[EPMB] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -49.32%
YoY- -57.44%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 221,312 106,960 96,740 91,520 84,078 27.35%
PBT 23,087 -17,231 -12,439 5,775 11,009 20.32%
Tax -10,317 -1,613 347 461 0 -
NP 12,770 -18,844 -12,092 6,236 11,009 3.77%
-
NP to SH 12,770 -18,844 -13,847 4,685 11,009 3.77%
-
Tax Rate 44.69% - - -7.98% 0.00% -
Total Cost 208,542 125,804 108,832 85,284 73,069 29.95%
-
Net Worth 84,760 30,358 55,444 67,600 65,852 6.50%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,388 2,805 1,396 1,374 1,396 14.35%
Div Payout % 18.71% 0.00% 0.00% 29.35% 12.69% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 84,760 30,358 55,444 67,600 65,852 6.50%
NOSH 107,291 41,587 39,887 39,999 39,910 28.02%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.77% -17.62% -12.50% 6.81% 13.09% -
ROE 15.07% -62.07% -24.97% 6.93% 16.72% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 206.27 257.19 242.53 228.80 210.67 -0.52%
EPS 11.90 -45.31 -34.71 11.71 27.58 -18.94%
DPS 2.23 6.75 3.50 3.50 3.50 -10.65%
NAPS 0.79 0.73 1.39 1.69 1.65 -16.80%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 77.28 37.35 33.78 31.96 29.36 27.35%
EPS 4.46 -6.58 -4.84 1.64 3.84 3.81%
DPS 0.83 0.98 0.49 0.48 0.49 14.07%
NAPS 0.296 0.106 0.1936 0.2361 0.23 6.50%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.86 0.76 1.53 1.79 7.10 -
P/RPS 0.42 0.30 0.63 0.78 3.37 -40.56%
P/EPS 7.23 -1.68 -4.41 15.28 25.74 -27.18%
EY 13.84 -59.62 -22.69 6.54 3.89 37.31%
DY 2.59 8.88 2.29 1.96 0.49 51.58%
P/NAPS 1.09 1.04 1.10 1.06 4.30 -29.02%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 21/05/03 31/05/02 31/05/01 - -
Price 0.92 0.75 1.50 1.61 0.00 -
P/RPS 0.45 0.29 0.62 0.70 0.00 -
P/EPS 7.73 -1.66 -4.32 13.75 0.00 -
EY 12.94 -60.42 -23.14 7.27 0.00 -
DY 2.42 8.99 2.33 2.17 0.00 -
P/NAPS 1.16 1.03 1.08 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment