[SAPIND] YoY TTM Result on 31-Jan-2001 [#4]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
21-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -16.88%
YoY- -4.35%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 96,521 119,175 119,844 86,815 70,413 8.19%
PBT 592 12,976 11,249 6,620 4,827 -40.80%
Tax 201 -1,869 -1,681 -210 807 -29.33%
NP 793 11,107 9,568 6,410 5,634 -38.72%
-
NP to SH 793 11,107 9,568 4,923 5,147 -37.32%
-
Tax Rate -33.95% 14.40% 14.94% 3.17% -16.72% -
Total Cost 95,728 108,068 110,276 80,405 64,779 10.24%
-
Net Worth 87,996 90,361 80,000 72,660 70,546 5.67%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - 2,082 2,000 1,796 1,603 -
Div Payout % - 18.75% 20.90% 36.49% 31.15% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 87,996 90,361 80,000 72,660 70,546 5.67%
NOSH 64,703 41,641 40,000 39,923 40,083 12.70%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 0.82% 9.32% 7.98% 7.38% 8.00% -
ROE 0.90% 12.29% 11.96% 6.78% 7.30% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 149.17 286.19 299.61 217.46 175.67 -4.00%
EPS 1.23 26.67 23.92 12.33 12.84 -44.34%
DPS 0.00 5.00 5.00 4.50 4.00 -
NAPS 1.36 2.17 2.00 1.82 1.76 -6.23%
Adjusted Per Share Value based on latest NOSH - 39,923
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 132.59 163.71 164.63 119.26 96.73 8.19%
EPS 1.09 15.26 13.14 6.76 7.07 -37.31%
DPS 0.00 2.86 2.75 2.47 2.20 -
NAPS 1.2088 1.2413 1.0989 0.9981 0.9691 5.67%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.24 1.40 1.70 1.75 1.95 -
P/RPS 0.83 0.49 0.57 0.80 1.11 -7.00%
P/EPS 101.18 5.25 7.11 14.19 15.19 60.59%
EY 0.99 19.05 14.07 7.05 6.58 -37.69%
DY 0.00 3.57 2.94 2.57 2.05 -
P/NAPS 0.91 0.65 0.85 0.96 1.11 -4.84%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/04 27/03/03 28/03/02 21/03/01 - -
Price 1.22 1.33 1.90 1.28 0.00 -
P/RPS 0.82 0.46 0.63 0.59 0.00 -
P/EPS 99.54 4.99 7.94 10.38 0.00 -
EY 1.00 20.05 12.59 9.63 0.00 -
DY 0.00 3.76 2.63 3.52 0.00 -
P/NAPS 0.90 0.61 0.95 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment