[SAPIND] YoY TTM Result on 31-Jan-2000 [#4]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -4.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 119,175 119,844 86,815 70,413 19.15%
PBT 12,976 11,249 6,620 4,827 39.00%
Tax -1,869 -1,681 -210 807 -
NP 11,107 9,568 6,410 5,634 25.36%
-
NP to SH 11,107 9,568 4,923 5,147 29.19%
-
Tax Rate 14.40% 14.94% 3.17% -16.72% -
Total Cost 108,068 110,276 80,405 64,779 18.58%
-
Net Worth 90,361 80,000 72,660 70,546 8.59%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 2,082 2,000 1,796 1,603 9.09%
Div Payout % 18.75% 20.90% 36.49% 31.15% -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 90,361 80,000 72,660 70,546 8.59%
NOSH 41,641 40,000 39,923 40,083 1.27%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 9.32% 7.98% 7.38% 8.00% -
ROE 12.29% 11.96% 6.78% 7.30% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 286.19 299.61 217.46 175.67 17.64%
EPS 26.67 23.92 12.33 12.84 27.56%
DPS 5.00 5.00 4.50 4.00 7.71%
NAPS 2.17 2.00 1.82 1.76 7.22%
Adjusted Per Share Value based on latest NOSH - 40,083
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 163.71 164.63 119.26 96.73 19.15%
EPS 15.26 13.14 6.76 7.07 29.20%
DPS 2.86 2.75 2.47 2.20 9.13%
NAPS 1.2413 1.0989 0.9981 0.9691 8.59%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.40 1.70 1.75 1.95 -
P/RPS 0.49 0.57 0.80 1.11 -23.83%
P/EPS 5.25 7.11 14.19 15.19 -29.79%
EY 19.05 14.07 7.05 6.58 42.47%
DY 3.57 2.94 2.57 2.05 20.29%
P/NAPS 0.65 0.85 0.96 1.11 -16.32%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/03/03 28/03/02 21/03/01 - -
Price 1.33 1.90 1.28 0.00 -
P/RPS 0.46 0.63 0.59 0.00 -
P/EPS 4.99 7.94 10.38 0.00 -
EY 20.05 12.59 9.63 0.00 -
DY 3.76 2.63 3.52 0.00 -
P/NAPS 0.61 0.95 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment