[THRIVEN] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 15.65%
YoY- 12.33%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 87,569 72,307 58,264 67,970 54,458 12.59%
PBT -3,175 -4,328 -3,136 3,632 4,554 -
Tax -243 -392 1,560 559 3,730 -
NP -3,418 -4,720 -1,576 4,191 8,284 -
-
NP to SH -3,418 -4,720 -2,311 4,191 3,731 -
-
Tax Rate - - - -15.39% -81.91% -
Total Cost 90,987 77,027 59,840 63,779 46,174 18.46%
-
Net Worth 83,433 85,739 91,200 89,400 34,419 24.75%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 83,433 85,739 91,200 89,400 34,419 24.75%
NOSH 60,458 60,379 60,000 60,000 30,192 18.94%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.90% -6.53% -2.70% 6.17% 15.21% -
ROE -4.10% -5.51% -2.53% 4.69% 10.84% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 144.84 119.75 97.11 113.28 180.37 -5.33%
EPS -5.65 -7.82 -3.85 6.98 12.36 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.42 1.52 1.49 1.14 4.88%
Adjusted Per Share Value based on latest NOSH - 60,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.01 13.22 10.65 12.43 9.96 12.58%
EPS -0.62 -0.86 -0.42 0.77 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1525 0.1568 0.1667 0.1635 0.0629 24.76%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.94 0.54 0.90 0.80 3.84 -
P/RPS 0.65 0.45 0.93 0.71 2.13 -25.66%
P/EPS -16.63 -6.91 -23.37 11.45 31.07 -
EY -6.01 -14.48 -4.28 8.73 3.22 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.38 0.59 0.54 3.37 -32.95%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/04 29/05/03 24/05/02 29/05/01 29/05/00 -
Price 0.63 0.66 0.89 0.70 2.99 -
P/RPS 0.43 0.55 0.92 0.62 1.66 -28.64%
P/EPS -11.14 -8.44 -23.11 10.02 24.20 -
EY -8.97 -11.84 -4.33 9.98 4.13 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.59 0.47 2.62 -35.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment