[MILUX] YoY TTM Result on 30-Nov-2012

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
25-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
30-Nov-2012
Profit Trend
QoQ- -29.92%
YoY- 28.39%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 30/11/12 31/12/12 31/08/99 CAGR
Revenue 30,493 31,953 15,707 62,414 29,425 13,478 -0.94%
PBT -3,147 -2,032 -1,191 -4,045 -1,095 2,398 -
Tax -93 25 26 267 -128 15 -
NP -3,240 -2,007 -1,165 -3,778 -1,223 2,413 -
-
NP to SH -3,240 -2,007 -1,165 -3,778 -1,223 2,413 -
-
Tax Rate - - - - - -0.63% -
Total Cost 33,733 33,960 16,872 66,192 30,648 11,065 -1.28%
-
Net Worth 0 0 0 54,955 56,441 45,846 -
Dividend
30/09/13 30/06/13 31/03/13 30/11/12 31/12/12 31/08/99 CAGR
Div - - - - - 1,005 -
Div Payout % - - - - - 41.67% -
Equity
30/09/13 30/06/13 31/03/13 30/11/12 31/12/12 31/08/99 CAGR
Net Worth 0 0 0 54,955 56,441 45,846 -
NOSH 49,443 49,529 49,364 49,509 49,509 20,108 -1.04%
Ratio Analysis
30/09/13 30/06/13 31/03/13 30/11/12 31/12/12 31/08/99 CAGR
NP Margin -10.63% -6.28% -7.42% -6.05% -4.16% 17.90% -
ROE 0.00% 0.00% 0.00% -6.87% -2.17% 5.26% -
Per Share
30/09/13 30/06/13 31/03/13 30/11/12 31/12/12 31/08/99 CAGR
RPS 61.67 64.51 31.82 126.06 59.43 67.03 0.09%
EPS -6.55 -4.05 -2.36 -7.63 -2.47 12.00 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.00 0.00 0.00 1.11 1.14 2.28 -
Adjusted Per Share Value based on latest NOSH - 49,509
30/09/13 30/06/13 31/03/13 30/11/12 31/12/12 31/08/99 CAGR
RPS 12.97 13.59 6.68 26.55 12.52 5.73 -0.94%
EPS -1.38 -0.85 -0.50 -1.61 -0.52 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.00 0.00 0.00 0.2338 0.2401 0.195 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 30/11/12 31/12/12 31/08/99 CAGR
Date 30/09/13 28/06/13 29/03/13 30/11/12 31/12/12 - -
Price 1.09 1.03 1.00 1.08 1.02 0.00 -
P/RPS 1.77 1.60 3.14 0.86 1.72 0.00 -100.00%
P/EPS -16.63 -25.42 -42.37 -14.15 -41.29 0.00 -100.00%
EY -6.01 -3.93 -2.36 -7.07 -2.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.97 0.89 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 30/11/12 31/12/12 31/08/99 CAGR
Date - - - 25/01/13 - - -
Price 0.00 0.00 0.00 1.02 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.81 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -13.37 0.00 0.00 -
EY 0.00 0.00 0.00 -7.48 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment