[MILUX] YoY TTM Result on 31-Aug-2000 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -12.91%
YoY- 55.12%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 51,284 44,367 53,578 55,465 -2.57%
PBT 2,661 2,499 5,311 3,478 -8.53%
Tax -1,055 -830 -1,453 265 -
NP 1,606 1,669 3,858 3,743 -24.57%
-
NP to SH 1,606 1,669 3,858 3,743 -24.57%
-
Tax Rate 39.65% 33.21% 27.36% -7.62% -
Total Cost 49,678 42,698 49,720 51,722 -1.33%
-
Net Worth 57,600 54,981 53,932 27,423 28.06%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div 1,600 1,145 1,123 1,218 9.51%
Div Payout % 99.63% 68.63% 29.12% 32.56% -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 57,600 54,981 53,932 27,423 28.06%
NOSH 40,000 38,181 37,453 20,313 25.34%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 3.13% 3.76% 7.20% 6.75% -
ROE 2.79% 3.04% 7.15% 13.65% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 128.21 116.20 143.05 273.04 -22.27%
EPS 4.02 4.37 10.30 18.43 -39.80%
DPS 4.00 3.00 3.00 6.00 -12.64%
NAPS 1.44 1.44 1.44 1.35 2.17%
Adjusted Per Share Value based on latest NOSH - 20,313
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 25.02 21.64 26.14 27.06 -2.57%
EPS 0.78 0.81 1.88 1.83 -24.74%
DPS 0.78 0.56 0.55 0.59 9.75%
NAPS 0.281 0.2682 0.2631 0.1338 28.06%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.98 1.10 1.37 2.30 -
P/RPS 0.76 0.95 0.96 0.84 -3.28%
P/EPS 24.41 25.16 13.30 12.48 25.05%
EY 4.10 3.97 7.52 8.01 -20.00%
DY 4.08 2.73 2.19 2.61 16.05%
P/NAPS 0.68 0.76 0.95 1.70 -26.31%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 28/10/03 31/10/02 30/11/01 30/10/00 -
Price 0.88 0.85 1.20 1.71 -
P/RPS 0.69 0.73 0.84 0.63 3.07%
P/EPS 21.92 19.45 11.65 9.28 33.17%
EY 4.56 5.14 8.58 10.78 -24.93%
DY 4.55 3.53 2.50 3.51 9.03%
P/NAPS 0.61 0.59 0.83 1.27 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment