[MILUX] YoY Quarter Result on 31-Aug-2000 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ-0.0%
YoY- -78.37%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 18,600 10,472 11,806 12,908 12.94%
PBT -264 83 872 829 -
Tax 124 -83 -269 -307 -
NP -140 0 603 522 -
-
NP to SH -140 -84 603 522 -
-
Tax Rate - 100.00% 30.85% 37.03% -
Total Cost 18,740 10,472 11,203 12,386 14.80%
-
Net Worth 57,600 54,981 53,932 27,423 28.06%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div 1,600 1,145 1,123 609 37.98%
Div Payout % 0.00% 0.00% 186.34% 116.75% -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 57,600 54,981 53,932 27,423 28.06%
NOSH 40,000 38,181 37,453 20,313 25.34%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin -0.75% 0.00% 5.11% 4.04% -
ROE -0.24% -0.15% 1.12% 1.90% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 46.50 27.43 31.52 63.54 -9.88%
EPS -0.35 -0.22 1.61 1.40 -
DPS 4.00 3.00 3.00 3.00 10.06%
NAPS 1.44 1.44 1.44 1.35 2.17%
Adjusted Per Share Value based on latest NOSH - 20,313
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 9.07 5.11 5.76 6.30 12.91%
EPS -0.07 -0.04 0.29 0.25 -
DPS 0.78 0.56 0.55 0.30 37.50%
NAPS 0.281 0.2682 0.2631 0.1338 28.06%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.98 1.10 1.37 2.30 -
P/RPS 2.11 4.01 4.35 3.62 -16.46%
P/EPS -280.00 -500.00 85.09 89.50 -
EY -0.36 -0.20 1.18 1.12 -
DY 4.08 2.73 2.19 1.30 46.41%
P/NAPS 0.68 0.76 0.95 1.70 -26.31%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 28/10/03 31/10/02 30/11/01 30/10/00 -
Price 0.88 0.85 1.20 1.71 -
P/RPS 1.89 3.10 3.81 2.69 -11.09%
P/EPS -251.43 -386.36 74.53 66.54 -
EY -0.40 -0.26 1.34 1.50 -
DY 4.55 3.53 2.50 1.75 37.50%
P/NAPS 0.61 0.59 0.83 1.27 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment