[CNASIA] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
17-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 36.04%
YoY- -25.66%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 19,632 10,749 11,385 15,613 13,535 19,571 20,284 -0.52%
PBT -10,543 -23,593 -5,210 -2,389 -2,372 1,375 1,964 -
Tax -175 -130 38 -853 -208 -241 -209 -2.79%
NP -10,718 -23,723 -5,172 -3,242 -2,580 1,134 1,755 -
-
NP to SH -10,718 -23,723 -5,172 -3,242 -2,580 1,134 1,755 -
-
Tax Rate - - - - - 17.53% 10.64% -
Total Cost 30,350 34,472 16,557 18,855 16,115 18,437 18,529 8.20%
-
Net Worth 31,805 35,551 51,412 39,175 40,934 41,751 40,843 -3.91%
Dividend
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 31,805 35,551 51,412 39,175 40,934 41,751 40,843 -3.91%
NOSH 244,656 244,656 184,119 54,912 49,920 45,382 45,382 30.91%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -54.59% -220.70% -45.43% -20.76% -19.06% 5.79% 8.65% -
ROE -33.70% -66.73% -10.06% -8.28% -6.30% 2.72% 4.30% -
Per Share
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.02 5.14 6.64 29.09 27.11 43.13 44.70 -24.01%
EPS -4.38 -11.34 -3.02 -6.04 -5.17 2.50 3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.17 0.30 0.73 0.82 0.92 0.90 -26.60%
Adjusted Per Share Value based on latest NOSH - 54,912
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.65 4.19 4.44 6.08 5.27 7.63 7.90 -0.51%
EPS -4.18 -9.24 -2.02 -1.26 -1.01 0.44 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.1385 0.2003 0.1526 0.1595 0.1627 0.1591 -3.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.165 0.19 0.345 1.50 0.34 0.45 0.51 -
P/RPS 2.06 3.70 5.19 5.16 1.25 1.04 1.14 9.92%
P/EPS -3.77 -1.67 -11.43 -24.83 -6.58 18.01 13.19 -
EY -26.55 -59.70 -8.75 -4.03 -15.20 5.55 7.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.12 1.15 2.05 0.41 0.49 0.57 13.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 22/08/24 29/08/23 19/08/22 17/05/21 21/05/20 15/05/19 15/05/18 -
Price 0.09 0.20 0.28 1.37 0.37 0.435 0.505 -
P/RPS 1.12 3.89 4.21 4.71 1.36 1.01 1.13 -0.14%
P/EPS -2.05 -1.76 -9.28 -22.68 -7.16 17.41 13.06 -
EY -48.68 -56.72 -10.78 -4.41 -13.97 5.74 7.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.18 0.93 1.88 0.45 0.47 0.56 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment