[CGB] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 383.27%
YoY- 1490.48%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 64,478 61,691 57,685 46,792 50,178 56,240 49,466 4.51%
PBT 3,363 1,349 -1,388 6,930 -719 877 1,704 11.99%
Tax -139 -116 -20 78 215 -264 -587 -21.33%
NP 3,224 1,233 -1,408 7,008 -504 613 1,117 19.31%
-
NP to SH 3,224 1,233 -1,408 7,008 -504 613 1,117 19.31%
-
Tax Rate 4.13% 8.60% - -1.13% - 30.10% 34.45% -
Total Cost 61,254 60,458 59,093 39,784 50,682 55,627 48,349 4.01%
-
Net Worth 62,701 60,373 59,618 60,739 54,418 49,993 44,533 5.86%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 689 683 1,054 529 473 409 117 34.36%
Div Payout % 21.38% 55.44% 0.00% 7.55% 0.00% 66.72% 10.51% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 62,701 60,373 59,618 60,739 54,418 49,993 44,533 5.86%
NOSH 45,767 46,086 46,216 45,668 45,729 40,645 35,913 4.12%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.00% 2.00% -2.44% 14.98% -1.00% 1.09% 2.26% -
ROE 5.14% 2.04% -2.36% 11.54% -0.93% 1.23% 2.51% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 140.88 133.86 124.82 102.46 109.73 138.37 137.73 0.37%
EPS 7.04 2.68 -3.05 15.35 -1.10 1.51 3.11 14.57%
DPS 1.50 1.48 2.30 1.15 1.04 1.01 0.33 28.69%
NAPS 1.37 1.31 1.29 1.33 1.19 1.23 1.24 1.67%
Adjusted Per Share Value based on latest NOSH - 45,668
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.46 8.09 7.57 6.14 6.58 7.38 6.49 4.51%
EPS 0.42 0.16 -0.18 0.92 -0.07 0.08 0.15 18.71%
DPS 0.09 0.09 0.14 0.07 0.06 0.05 0.02 28.47%
NAPS 0.0822 0.0792 0.0782 0.0797 0.0714 0.0656 0.0584 5.85%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.81 0.68 0.46 1.09 0.85 1.29 1.72 -
P/RPS 0.57 0.51 0.37 1.06 0.77 0.93 1.25 -12.26%
P/EPS 11.50 25.42 -15.10 7.10 -77.12 85.53 55.30 -23.01%
EY 8.70 3.93 -6.62 14.08 -1.30 1.17 1.81 29.89%
DY 1.85 2.18 5.00 1.06 1.22 0.78 0.19 46.10%
P/NAPS 0.59 0.52 0.36 0.82 0.71 1.05 1.39 -13.30%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 21/08/09 26/08/08 29/08/07 12/09/06 29/08/05 27/08/04 -
Price 0.70 0.68 0.42 0.85 1.15 1.25 1.66 -
P/RPS 0.50 0.51 0.34 0.83 1.05 0.90 1.21 -13.69%
P/EPS 9.94 25.42 -13.79 5.54 -104.34 82.88 53.37 -24.42%
EY 10.06 3.93 -7.25 18.05 -0.96 1.21 1.87 32.35%
DY 2.14 2.18 5.48 1.35 0.90 0.81 0.20 48.41%
P/NAPS 0.51 0.52 0.33 0.64 0.97 1.02 1.34 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment