[BHIC] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -3.81%
YoY- 21.37%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 113,592 150,615 136,248 158,648 170,461 245,913 295,392 -14.71%
PBT -15,448 12,518 -40,112 -80,765 -116,779 -1,865 95,427 -
Tax -13,537 -2,920 -18,899 -14,695 -4,624 -2,494 1,700 -
NP -28,985 9,598 -59,011 -95,460 -121,403 -4,359 97,127 -
-
NP to SH -28,985 9,598 -59,011 -95,460 -121,403 -4,359 97,127 -
-
Tax Rate - 23.33% - - - - -1.78% -
Total Cost 142,577 141,017 195,259 254,108 291,864 250,272 198,265 -5.34%
-
Net Worth 59,629 86,960 77,021 136,651 231,065 355,294 365,233 -26.06%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 8,696 7,453 -
Div Payout % - - - - - 0.00% 7.67% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 59,629 86,960 77,021 136,651 231,065 355,294 365,233 -26.06%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -25.52% 6.37% -43.31% -60.17% -71.22% -1.77% 32.88% -
ROE -48.61% 11.04% -76.62% -69.86% -52.54% -1.23% 26.59% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 45.72 60.62 54.84 63.85 68.61 98.98 118.89 -14.71%
EPS -11.67 3.86 -23.75 -38.42 -48.86 -1.75 39.09 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 3.00 -
NAPS 0.24 0.35 0.31 0.55 0.93 1.43 1.47 -26.06%
Adjusted Per Share Value based on latest NOSH - 248,458
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 20.15 26.72 24.17 28.15 30.24 43.63 52.41 -14.72%
EPS -5.14 1.70 -10.47 -16.94 -21.54 -0.77 17.23 -
DPS 0.00 0.00 0.00 0.00 0.00 1.54 1.32 -
NAPS 0.1058 0.1543 0.1367 0.2424 0.41 0.6304 0.648 -26.06%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.33 0.48 0.54 0.705 1.26 1.44 2.22 -
P/RPS 0.72 0.79 0.98 1.10 1.84 1.45 1.87 -14.70%
P/EPS -2.83 12.43 -2.27 -1.83 -2.58 -82.08 5.68 -
EY -35.35 8.05 -43.98 -54.50 -38.78 -1.22 17.61 -
DY 0.00 0.00 0.00 0.00 0.00 2.43 1.35 -
P/NAPS 1.38 1.37 1.74 1.28 1.35 1.01 1.51 -1.48%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 25/08/21 19/08/20 23/08/19 21/08/18 10/08/17 -
Price 0.51 0.395 0.50 0.63 1.29 1.37 2.15 -
P/RPS 1.12 0.65 0.91 0.99 1.88 1.38 1.81 -7.68%
P/EPS -4.37 10.23 -2.11 -1.64 -2.64 -78.09 5.50 -
EY -22.87 9.78 -47.50 -60.99 -37.88 -1.28 18.18 -
DY 0.00 0.00 0.00 0.00 0.00 2.55 1.40 -
P/NAPS 2.13 1.13 1.61 1.15 1.39 0.96 1.46 6.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment