[ATAIMS] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 2.38%
YoY- 8.91%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 3,167,910 1,167,979 105,444 94,043 83,268 75,468 91,838 80.37%
PBT 146,040 63,465 7,588 2,293 2,129 -3,858 5,446 72.96%
Tax -39,083 -14,819 -21,662 764 678 1,078 -1,343 75.33%
NP 106,957 48,646 -14,074 3,057 2,807 -2,780 4,103 72.15%
-
NP to SH 106,957 48,646 -14,074 3,057 2,807 -2,780 4,103 72.15%
-
Tax Rate 26.76% 23.35% 285.48% -33.32% -31.85% - 24.66% -
Total Cost 3,060,953 1,119,333 119,518 90,986 80,461 78,248 87,735 80.71%
-
Net Worth 650,360 447,337 43,306 56,744 54,115 36,703 38,487 60.15%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 650,360 447,337 43,306 56,744 54,115 36,703 38,487 60.15%
NOSH 1,204,370 1,147,019 104,553 104,772 105,405 104,390 101,764 50.93%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.38% 4.16% -13.35% 3.25% 3.37% -3.68% 4.47% -
ROE 16.45% 10.87% -32.50% 5.39% 5.19% -7.57% 10.66% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 263.03 101.83 100.85 89.76 79.00 72.29 90.25 19.50%
EPS 8.88 4.24 -13.46 2.92 2.66 -2.66 4.03 14.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.39 0.4142 0.5416 0.5134 0.3516 0.3782 6.11%
Adjusted Per Share Value based on latest NOSH - 104,772
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 263.03 96.98 8.76 7.81 6.91 6.27 7.63 80.35%
EPS 8.88 4.04 -1.17 0.25 0.23 -0.23 0.34 72.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.3714 0.036 0.0471 0.0449 0.0305 0.032 60.12%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.58 1.43 1.31 0.365 0.26 0.27 0.305 -
P/RPS 0.60 1.40 1.30 0.41 0.33 0.37 0.34 9.92%
P/EPS 17.79 33.72 -9.73 12.51 9.76 -10.14 7.56 15.32%
EY 5.62 2.97 -10.28 7.99 10.24 -9.86 13.22 -13.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.67 3.16 0.67 0.51 0.77 0.81 23.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 28/08/18 23/08/17 26/08/16 24/08/15 20/08/14 28/08/13 -
Price 1.44 1.51 1.25 0.355 0.285 0.285 0.29 -
P/RPS 0.55 1.48 1.24 0.40 0.36 0.39 0.32 9.44%
P/EPS 16.21 35.60 -9.29 12.17 10.70 -10.70 7.19 14.50%
EY 6.17 2.81 -10.77 8.22 9.34 -9.34 13.90 -12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.87 3.02 0.66 0.56 0.81 0.77 23.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment