[ATAIMS] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -5.3%
YoY- 119.87%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,096,710 4,370,873 3,260,140 3,167,910 1,167,979 105,444 94,043 67.72%
PBT -56,687 200,278 96,806 146,040 63,465 7,588 2,293 -
Tax 6,510 -44,347 -25,285 -39,083 -14,819 -21,662 764 42.89%
NP -50,177 155,931 71,521 106,957 48,646 -14,074 3,057 -
-
NP to SH -50,112 155,924 71,521 106,957 48,646 -14,074 3,057 -
-
Tax Rate - 22.14% 26.12% 26.76% 23.35% 285.48% -33.32% -
Total Cost 2,146,887 4,214,942 3,188,619 3,060,953 1,119,333 119,518 90,986 69.31%
-
Net Worth 721,718 817,947 686,491 650,360 447,337 43,306 56,744 52.75%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 721,718 817,947 686,491 650,360 447,337 43,306 56,744 52.75%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 104,553 104,772 50.20%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -2.39% 3.57% 2.19% 3.38% 4.16% -13.35% 3.25% -
ROE -6.94% 19.06% 10.42% 16.45% 10.87% -32.50% 5.39% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 174.31 363.37 270.69 263.03 101.83 100.85 89.76 11.69%
EPS -4.17 12.96 5.94 8.88 4.24 -13.46 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.68 0.57 0.54 0.39 0.4142 0.5416 1.72%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 174.09 362.92 270.69 263.03 96.98 8.76 7.81 67.71%
EPS -4.16 12.95 5.94 8.88 4.04 -1.17 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.6791 0.57 0.54 0.3714 0.036 0.0471 52.75%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.295 2.45 1.25 1.58 1.43 1.31 0.365 -
P/RPS 0.17 0.67 0.46 0.60 1.40 1.30 0.41 -13.64%
P/EPS -7.08 18.90 21.05 17.79 33.72 -9.73 12.51 -
EY -14.12 5.29 4.75 5.62 2.97 -10.28 7.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 3.60 2.19 2.93 3.67 3.16 0.67 -5.07%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 26/08/21 25/08/20 27/08/19 28/08/18 23/08/17 26/08/16 -
Price 0.295 2.70 1.35 1.44 1.51 1.25 0.355 -
P/RPS 0.17 0.74 0.50 0.55 1.48 1.24 0.40 -13.28%
P/EPS -7.08 20.83 22.73 16.21 35.60 -9.29 12.17 -
EY -14.12 4.80 4.40 6.17 2.81 -10.77 8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 3.97 2.37 2.67 3.87 3.02 0.66 -4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment