[ATAIMS] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 6.7%
YoY- 4.26%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 116,906 138,007 37,741 38,045 42,550 45,054 35,034 22.23%
PBT 1,617 -2,706 -3,362 -25,101 -26,312 -3,224 -13,695 -
Tax -428 -1,359 -594 0 2,827 3,353 15,980 -
NP 1,189 -4,065 -3,956 -25,101 -23,485 129 2,285 -10.31%
-
NP to SH 1,189 -4,065 -3,956 -25,101 -26,218 -3,243 -13,621 -
-
Tax Rate 26.47% - - - - - - -
Total Cost 115,717 142,072 41,697 63,146 66,035 44,925 32,749 23.40%
-
Net Worth 28,755 31,661 31,331 -54,924 -30,786 -8,002 -23,007 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 28,755 31,661 31,331 -54,924 -30,786 -8,002 -23,007 -
NOSH 81,390 73,274 64,534 43,858 43,861 43,823 47,933 9.22%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.02% -2.95% -10.48% -65.98% -55.19% 0.29% 6.52% -
ROE 4.13% -12.84% -12.63% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 143.64 188.34 58.48 86.74 97.01 102.81 73.09 11.91%
EPS 1.46 -5.55 -6.13 -57.23 -59.77 -7.40 -28.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3533 0.4321 0.4855 -1.2523 -0.7019 -0.1826 -0.48 -
Adjusted Per Share Value based on latest NOSH - 43,858
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.70 11.45 3.13 3.16 3.53 3.74 2.91 22.20%
EPS 0.10 -0.34 -0.33 -2.08 -2.18 -0.27 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0239 0.0263 0.026 -0.0456 -0.0256 -0.0066 -0.0191 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.25 0.30 1.15 0.13 0.19 0.31 2.45 -
P/RPS 0.17 0.16 1.97 0.15 0.20 0.30 3.35 -39.13%
P/EPS 17.11 -5.41 -18.76 -0.23 -0.32 -4.19 -8.62 -
EY 5.84 -18.49 -5.33 -440.24 -314.60 -23.87 -11.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 2.37 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/06/06 30/05/05 31/05/04 29/05/03 30/05/02 31/05/01 - -
Price 0.17 0.24 0.67 0.11 0.19 0.32 0.00 -
P/RPS 0.12 0.13 1.15 0.13 0.20 0.31 0.00 -
P/EPS 11.64 -4.33 -10.93 -0.19 -0.32 -4.32 0.00 -
EY 8.59 -23.12 -9.15 -520.29 -314.60 -23.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 1.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment