[ATAIMS] QoQ Cumulative Quarter Result on 31-Mar-2003 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -150.45%
YoY- 5.25%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 25,037 16,775 8,608 38,045 28,657 17,513 9,234 94.09%
PBT -4,175 -1,439 -3,144 -25,102 -10,011 -8,842 -3,253 18.04%
Tax 706 700 0 29 0 0 0 -
NP -3,469 -739 -3,144 -25,073 -10,011 -8,842 -3,253 4.36%
-
NP to SH -3,469 -739 -3,144 -25,073 -10,011 -8,842 -3,253 4.36%
-
Tax Rate - - - - - - - -
Total Cost 28,506 17,514 11,752 63,118 38,668 26,355 12,487 73.11%
-
Net Worth -58,429 -55,521 -58,069 -54,918 -40,495 -39,433 -36,607 36.46%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth -58,429 -55,521 -58,069 -54,918 -40,495 -39,433 -36,607 36.46%
NOSH 43,855 43,727 43,849 43,854 43,850 43,859 43,840 0.02%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -13.86% -4.41% -36.52% -65.90% -34.93% -50.49% -35.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 57.09 38.36 19.63 86.75 65.35 39.93 21.06 94.06%
EPS -7.91 -1.69 -7.17 -57.17 -22.83 -20.16 -7.42 4.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3323 -1.2697 -1.3243 -1.2523 -0.9235 -0.8991 -0.835 36.42%
Adjusted Per Share Value based on latest NOSH - 43,858
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.08 1.39 0.71 3.16 2.38 1.45 0.77 93.61%
EPS -0.29 -0.06 -0.26 -2.08 -0.83 -0.73 -0.27 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0485 -0.0461 -0.0482 -0.0456 -0.0336 -0.0327 -0.0304 36.41%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.25 0.15 0.11 0.13 0.11 0.17 0.18 -
P/RPS 0.44 0.39 0.56 0.15 0.17 0.43 0.85 -35.45%
P/EPS -3.16 -8.88 -1.53 -0.23 -0.48 -0.84 -2.43 19.08%
EY -31.64 -11.27 -65.18 -439.79 -207.55 -118.59 -41.22 -16.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 21/11/03 21/08/03 29/05/03 26/02/03 28/11/02 29/08/02 -
Price 1.28 0.20 0.14 0.11 0.11 0.09 0.13 -
P/RPS 2.24 0.52 0.71 0.13 0.17 0.23 0.62 134.90%
P/EPS -16.18 -11.83 -1.95 -0.19 -0.48 -0.45 -1.75 338.73%
EY -6.18 -8.45 -51.21 -519.76 -207.55 -224.00 -57.08 -77.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment