[ECOWLD] YoY TTM Result on 31-Jul-2015 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
17-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- 55.19%
YoY- 470.0%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Revenue 2,451,341 2,766,638 2,487,384 1,030,126 54,107 50,931 60,739 68.45%
PBT 195,862 268,383 184,667 39,040 5,710 2,814 -2,430 -
Tax -65,088 -63,091 -65,047 -14,877 -1,454 224 476 -
NP 130,774 205,292 119,620 24,163 4,256 3,038 -1,954 -
-
NP to SH 130,774 205,292 119,620 24,259 4,256 3,038 -1,954 -
-
Tax Rate 33.23% 23.51% 35.22% 38.11% 25.46% -7.96% - -
Total Cost 2,320,567 2,561,346 2,367,764 1,005,963 49,851 47,893 62,693 66.41%
-
Net Worth 4,328,221 4,239,890 3,255,047 3,046,997 0 299,773 257,399 48.89%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Net Worth 4,328,221 4,239,890 3,255,047 3,046,997 0 299,773 257,399 48.89%
NOSH 2,944,368 2,944,368 2,358,730 2,290,975 255,151 254,044 220,000 44.17%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
NP Margin 5.33% 7.42% 4.81% 2.35% 7.87% 5.96% -3.22% -
ROE 3.02% 4.84% 3.67% 0.80% 0.00% 1.01% -0.76% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
RPS 83.26 93.96 105.45 44.96 21.21 20.05 27.61 16.84%
EPS 4.44 6.97 5.07 1.06 1.67 1.20 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.38 1.33 0.00 1.18 1.17 3.27%
Adjusted Per Share Value based on latest NOSH - 2,290,975
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
RPS 83.13 93.82 84.35 34.93 1.83 1.73 2.06 68.45%
EPS 4.43 6.96 4.06 0.82 0.14 0.10 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4678 1.4378 1.1038 1.0333 0.00 0.1017 0.0873 48.88%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 29/06/12 30/06/11 -
Price 1.25 1.57 1.29 1.55 5.21 0.25 0.28 -
P/RPS 1.50 1.67 1.22 3.45 24.57 1.25 1.01 5.73%
P/EPS 28.14 22.52 25.44 146.38 312.34 20.91 -31.53 -
EY 3.55 4.44 3.93 0.68 0.32 4.78 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.09 0.93 1.17 0.00 0.21 0.24 19.52%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Date 20/09/18 14/09/17 27/09/16 17/09/15 - 29/08/12 - -
Price 1.18 1.59 1.28 1.46 0.00 0.30 0.00 -
P/RPS 1.42 1.69 1.21 3.25 0.00 1.50 0.00 -
P/EPS 26.57 22.80 25.24 137.88 0.00 25.09 0.00 -
EY 3.76 4.39 3.96 0.73 0.00 3.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.10 0.93 1.10 0.00 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment