[ECOWLD] YoY TTM Result on 31-Jul-2018 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 10.5%
YoY- -36.3%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 2,012,183 2,267,758 2,163,363 2,451,341 2,766,638 2,487,384 1,030,126 11.79%
PBT 239,992 199,508 240,619 195,862 268,383 184,667 39,040 35.30%
Tax -33,632 -49,338 -50,124 -65,088 -63,091 -65,047 -14,877 14.54%
NP 206,360 150,170 190,495 130,774 205,292 119,620 24,163 42.92%
-
NP to SH 206,360 150,170 190,495 130,774 205,292 119,620 24,259 42.82%
-
Tax Rate 14.01% 24.73% 20.83% 33.23% 23.51% 35.22% 38.11% -
Total Cost 1,805,823 2,117,588 1,972,868 2,320,567 2,561,346 2,367,764 1,005,963 10.23%
-
Net Worth 4,740,433 4,622,658 4,416,552 4,328,221 4,239,890 3,255,047 3,046,997 7.63%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 117,774 - - - - - - -
Div Payout % 57.07% - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 4,740,433 4,622,658 4,416,552 4,328,221 4,239,890 3,255,047 3,046,997 7.63%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,358,730 2,290,975 4.26%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 10.26% 6.62% 8.81% 5.33% 7.42% 4.81% 2.35% -
ROE 4.35% 3.25% 4.31% 3.02% 4.84% 3.67% 0.80% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 68.34 77.02 73.47 83.26 93.96 105.45 44.96 7.22%
EPS 7.01 5.10 6.47 4.44 6.97 5.07 1.06 36.96%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.57 1.50 1.47 1.44 1.38 1.33 3.23%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 68.24 76.91 73.37 83.13 93.82 84.35 34.93 11.79%
EPS 7.00 5.09 6.46 4.43 6.96 4.06 0.82 42.91%
DPS 3.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6076 1.5677 1.4978 1.4678 1.4379 1.1039 1.0333 7.63%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.695 0.435 0.785 1.25 1.57 1.29 1.55 -
P/RPS 1.02 0.56 1.07 1.50 1.67 1.22 3.45 -18.36%
P/EPS 9.92 8.53 12.13 28.14 22.52 25.44 146.38 -36.12%
EY 10.08 11.72 8.24 3.55 4.44 3.93 0.68 56.66%
DY 5.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.28 0.52 0.85 1.09 0.93 1.17 -15.35%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 17/09/21 24/09/20 19/09/19 20/09/18 14/09/17 27/09/16 17/09/15 -
Price 0.805 0.405 0.645 1.18 1.59 1.28 1.46 -
P/RPS 1.18 0.53 0.88 1.42 1.69 1.21 3.25 -15.52%
P/EPS 11.49 7.94 9.97 26.57 22.80 25.24 137.88 -33.88%
EY 8.71 12.59 10.03 3.76 4.39 3.96 0.73 51.10%
DY 4.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.43 0.80 1.10 0.93 1.10 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment