[ECOWLD] QoQ Annualized Quarter Result on 31-Jul-2015 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
17-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- 8.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 2,156,226 1,854,044 1,712,061 1,373,501 1,151,698 948,162 148,395 496.42%
PBT 166,066 124,652 73,918 52,053 46,614 33,822 12,092 474.40%
Tax -55,372 -41,968 -30,062 -19,836 -17,074 -16,044 -4,914 403.35%
NP 110,694 82,684 43,856 32,217 29,540 17,778 7,178 520.58%
-
NP to SH 110,694 82,684 43,952 32,345 29,732 18,354 7,181 520.41%
-
Tax Rate 33.34% 33.67% 40.67% 38.11% 36.63% 47.44% 40.64% -
Total Cost 2,045,532 1,771,360 1,668,205 1,341,284 1,122,158 930,384 141,217 495.18%
-
Net Worth 3,216,748 3,183,809 2,230,896 1,897,910 1,258,654 331,391 327,331 359.43%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 3,216,748 3,183,809 2,230,896 1,897,910 1,258,654 331,391 327,331 359.43%
NOSH 2,365,256 2,375,976 1,664,848 1,426,999 991,066 509,833 253,745 343.51%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 5.13% 4.46% 2.56% 2.35% 2.56% 1.87% 4.84% -
ROE 3.44% 2.60% 1.97% 1.70% 2.36% 5.54% 2.19% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 91.16 78.03 102.84 96.25 116.21 185.97 58.48 34.47%
EPS 4.68 3.48 2.64 2.27 3.00 3.60 2.83 39.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.34 1.33 1.27 0.65 1.29 3.58%
Adjusted Per Share Value based on latest NOSH - 2,290,975
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 73.12 62.88 58.06 46.58 39.06 32.15 5.03 496.60%
EPS 3.75 2.80 1.49 1.10 1.01 0.62 0.24 526.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0909 1.0797 0.7566 0.6436 0.4268 0.1124 0.111 359.45%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 1.29 1.29 1.37 1.55 1.82 2.25 4.50 -
P/RPS 1.42 1.65 1.33 1.61 1.57 1.21 7.69 -67.60%
P/EPS 27.56 37.07 51.89 68.38 60.67 62.50 159.01 -68.94%
EY 3.63 2.70 1.93 1.46 1.65 1.60 0.63 221.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.96 1.02 1.17 1.43 3.46 3.49 -58.03%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 28/06/16 24/03/16 10/12/15 17/09/15 17/06/15 19/03/15 10/12/14 -
Price 1.27 1.47 1.41 1.46 1.47 1.98 3.95 -
P/RPS 1.39 1.88 1.37 1.52 1.26 1.06 6.75 -65.16%
P/EPS 27.14 42.24 53.41 64.41 49.00 55.00 139.58 -66.47%
EY 3.69 2.37 1.87 1.55 2.04 1.82 0.72 197.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 1.05 1.10 1.16 3.05 3.06 -54.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment