[TENGARA] YoY TTM Result on 30-Apr-2008 [#1]

Stock
[TENGARA] TENGGARA OIL BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 75.77%
YoY- 78.58%
Quarter Report
Latest QR
Upcoming QR
TENGARA's Result
TENGARA's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 0 1,906 5,937 26,600 32,437 37,731 37,489 -
PBT -1,689 -6,507 -31,636 -8,786 -12,868 -4,712 -14,248 -29.88%
Tax -5,428 -268 0 -144 -69 -131 124 -
NP -7,117 -6,775 -31,636 -8,930 -12,937 -4,843 -14,124 -10.78%
-
NP to SH -7,117 -6,775 -31,636 -8,930 -12,937 -4,843 -14,124 -10.78%
-
Tax Rate - - - - - - - -
Total Cost 7,117 8,681 37,573 35,530 45,374 42,574 51,613 -28.10%
-
Net Worth -38,159 -37,765 -23,659 10,585 20,008 31,874 37,771 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth -38,159 -37,765 -23,659 10,585 20,008 31,874 37,771 -
NOSH 70,666 83,923 81,586 81,428 83,368 81,730 83,937 -2.82%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.00% -355.46% -532.86% -33.57% -39.88% -12.84% -37.68% -
ROE 0.00% 0.00% 0.00% -84.36% -64.66% -15.19% -37.39% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 0.00 2.27 7.28 32.67 38.91 46.16 44.66 -
EPS -10.07 -8.07 -38.78 -10.97 -15.52 -5.93 -16.83 -8.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.54 -0.45 -0.29 0.13 0.24 0.39 0.45 -
Adjusted Per Share Value based on latest NOSH - 83,923
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 0.00 2.26 7.03 31.52 38.43 44.70 44.42 -
EPS -8.43 -8.03 -37.48 -10.58 -15.33 -5.74 -16.73 -10.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4521 -0.4475 -0.2803 0.1254 0.2371 0.3777 0.4475 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 24/03/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.14 0.14 0.14 0.57 0.50 0.96 0.60 -
P/RPS 0.00 6.16 1.92 1.74 1.29 2.08 1.34 -
P/EPS -1.39 -1.73 -0.36 -5.20 -3.22 -16.20 -3.57 -14.53%
EY -71.94 -57.66 -276.97 -19.24 -31.04 -6.17 -28.04 16.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.38 2.08 2.46 1.33 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/06/09 24/03/08 29/06/07 30/06/06 30/06/05 30/06/04 25/06/03 -
Price 0.14 0.14 0.14 0.22 0.51 1.07 0.63 -
P/RPS 0.00 6.16 1.92 0.67 1.31 2.32 1.41 -
P/EPS -1.39 -1.73 -0.36 -2.01 -3.29 -18.06 -3.74 -15.19%
EY -71.94 -57.66 -276.97 -49.85 -30.43 -5.54 -26.71 17.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.69 2.13 2.74 1.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment