[TENGARA] YoY TTM Result on 31-Jul-2007 [#2]

Stock
[TENGARA] TENGGARA OIL BHD
Announcement Date
01-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 2.92%
YoY- -217.15%
Quarter Report
Latest QR
Upcoming QR
TENGARA's Result
TENGARA's Financial Summary
View:
Show?
TTM Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 0 1,725 2,494 22,608 31,357 35,764 36,342 -
PBT -1,239 -6,144 -30,713 -9,571 -12,477 -5,229 -14,010 -33.22%
Tax -5,251 -460 0 -113 -42 -162 79 -
NP -6,490 -6,604 -30,713 -9,684 -12,519 -5,391 -13,931 -11.94%
-
NP to SH -6,490 -6,604 -30,713 -9,684 -12,519 -5,391 -13,931 -11.94%
-
Tax Rate - - - - - - - -
Total Cost 6,490 8,329 33,207 32,292 43,876 41,155 50,273 -28.88%
-
Net Worth -40,095 -38,639 -252 8,072 17,379 29,635 35,640 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth -40,095 -38,639 -252 8,072 17,379 29,635 35,640 -
NOSH 74,249 83,999 84,230 80,720 78,999 80,095 81,000 -1.43%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 0.00% -382.84% -1,231.48% -42.83% -39.92% -15.07% -38.33% -
ROE 0.00% 0.00% 0.00% -119.97% -72.03% -18.19% -39.09% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 0.00 2.05 2.96 28.01 39.69 44.65 44.87 -
EPS -8.74 -7.86 -36.46 -12.00 -15.85 -6.73 -17.20 -10.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.54 -0.46 -0.003 0.10 0.22 0.37 0.44 -
Adjusted Per Share Value based on latest NOSH - 84,230
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 0.00 2.04 2.95 26.79 37.15 42.37 43.06 -
EPS -7.69 -7.82 -36.39 -11.47 -14.83 -6.39 -16.51 -11.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4751 -0.4578 -0.003 0.0956 0.2059 0.3511 0.4223 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 24/03/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.14 0.14 0.14 0.22 0.54 0.96 1.38 -
P/RPS 0.00 6.82 4.73 0.79 1.36 2.15 3.08 -
P/EPS -1.60 -1.78 -0.38 -1.83 -3.41 -14.26 -8.02 -23.54%
EY -62.43 -56.16 -260.45 -54.53 -29.35 -7.01 -12.46 30.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.20 2.45 2.59 3.14 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/09/09 24/03/08 01/10/07 29/09/06 26/09/05 23/09/04 29/09/03 -
Price 0.14 0.14 0.14 0.18 0.51 0.82 1.73 -
P/RPS 0.00 6.82 4.73 0.64 1.28 1.84 3.86 -
P/EPS -1.60 -1.78 -0.38 -1.50 -3.22 -12.18 -10.06 -26.37%
EY -62.43 -56.16 -260.45 -66.65 -31.07 -8.21 -9.94 35.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.80 2.32 2.22 3.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment