[PPHB] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -2.3%
YoY- -33.75%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 148,040 147,880 135,218 156,234 152,673 143,690 127,456 2.52%
PBT 9,568 11,363 11,645 4,909 3,211 2,547 4,244 14.49%
Tax -2,461 -2,624 -2,020 -1,847 1,411 -1,047 -2,806 -2.16%
NP 7,107 8,739 9,625 3,062 4,622 1,500 1,438 30.48%
-
NP to SH 7,107 8,739 9,625 3,062 4,622 1,500 1,438 30.48%
-
Tax Rate 25.72% 23.09% 17.35% 37.62% -43.94% 41.11% 66.12% -
Total Cost 140,933 139,141 125,593 153,172 148,051 142,190 126,018 1.88%
-
Net Worth 118,923 115,648 109,901 0 100,858 94,006 96,095 3.61%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 5,500 5,495 - - - - -
Div Payout % - 62.95% 57.10% - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 118,923 115,648 109,901 0 100,858 94,006 96,095 3.61%
NOSH 109,104 110,141 109,901 109,999 110,833 109,310 109,200 -0.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.80% 5.91% 7.12% 1.96% 3.03% 1.04% 1.13% -
ROE 5.98% 7.56% 8.76% 0.00% 4.58% 1.60% 1.50% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 135.69 134.26 123.04 142.03 137.75 131.45 116.72 2.53%
EPS 6.51 7.93 8.76 2.78 4.17 1.37 1.32 30.43%
DPS 0.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.00 0.00 0.91 0.86 0.88 3.62%
Adjusted Per Share Value based on latest NOSH - 109,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 55.51 55.45 50.70 58.58 57.25 53.88 47.79 2.52%
EPS 2.66 3.28 3.61 1.15 1.73 0.56 0.54 30.40%
DPS 0.00 2.06 2.06 0.00 0.00 0.00 0.00 -
NAPS 0.4459 0.4336 0.4121 0.00 0.3782 0.3525 0.3603 3.61%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.41 0.43 0.22 0.26 0.26 0.25 -
P/RPS 0.30 0.31 0.35 0.15 0.19 0.20 0.21 6.11%
P/EPS 6.29 5.17 4.91 7.90 6.23 18.95 18.98 -16.79%
EY 15.89 19.35 20.37 12.65 16.04 5.28 5.27 20.17%
DY 0.00 12.20 11.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.43 0.00 0.29 0.30 0.28 5.21%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 20/05/11 21/05/10 22/05/09 23/05/08 21/05/07 22/05/06 -
Price 0.38 0.46 0.43 0.20 0.30 0.26 0.23 -
P/RPS 0.28 0.34 0.35 0.14 0.22 0.20 0.20 5.76%
P/EPS 5.83 5.80 4.91 7.18 7.19 18.95 17.47 -16.70%
EY 17.14 17.25 20.37 13.92 13.90 5.28 5.73 20.01%
DY 0.00 10.87 11.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.43 0.00 0.33 0.30 0.26 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment