[LOTUS] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -8.29%
YoY- 27.27%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 3,354 33,130 40,377 47,511 52,338 58,280 80,772 -43.88%
PBT -15,667 -482 -232 -5,636 -7,747 -2,558 -2,447 40.09%
Tax 0 0 0 0 0 0 0 -
NP -15,667 -482 -232 -5,636 -7,747 -2,558 -2,447 40.09%
-
NP to SH -15,666 -482 -232 -5,633 -7,745 -2,558 -2,447 40.09%
-
Tax Rate - - - - - - - -
Total Cost 19,021 33,612 40,609 53,147 60,085 60,838 83,219 -23.51%
-
Net Worth -1,364 14,564 16,917 17,597 22,793 20,717 22,895 -
Dividend
31/12/15 31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth -1,364 14,564 16,917 17,597 22,793 20,717 22,895 -
NOSH 68,229 66,202 65,066 65,176 65,124 45,038 44,893 7.89%
Ratio Analysis
31/12/15 31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -467.11% -1.45% -0.57% -11.86% -14.80% -4.39% -3.03% -
ROE 0.00% -3.31% -1.37% -32.01% -33.98% -12.35% -10.69% -
Per Share
31/12/15 31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.92 50.04 62.05 72.90 80.37 129.40 179.92 -47.98%
EPS -22.96 -0.73 -0.36 -8.64 -11.89 -5.68 -5.45 29.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.22 0.26 0.27 0.35 0.46 0.51 -
Adjusted Per Share Value based on latest NOSH - 65,176
31/12/15 31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.32 3.16 3.85 4.53 4.99 5.56 7.71 -43.88%
EPS -1.50 -0.05 -0.02 -0.54 -0.74 -0.24 -0.23 40.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0013 0.0139 0.0161 0.0168 0.0218 0.0198 0.0218 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 31/12/15 31/12/14 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.10 0.45 0.45 0.315 0.40 0.46 0.45 -
P/RPS 2.03 0.90 0.73 0.43 0.50 0.36 0.25 46.27%
P/EPS -0.44 -61.81 -126.21 -3.64 -3.36 -8.10 -8.26 -41.28%
EY -229.61 -1.62 -0.79 -27.44 -29.73 -12.35 -12.11 70.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.05 1.73 1.17 1.14 1.00 0.88 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/02/16 26/02/15 26/08/14 28/08/13 29/08/12 05/09/11 30/08/10 -
Price 0.065 0.385 0.39 0.40 0.44 0.45 0.39 -
P/RPS 1.32 0.77 0.63 0.55 0.55 0.35 0.22 38.45%
P/EPS -0.28 -52.88 -109.38 -4.63 -3.70 -7.92 -7.16 -44.49%
EY -353.24 -1.89 -0.91 -21.61 -27.03 -12.62 -13.98 79.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.75 1.50 1.48 1.26 0.98 0.76 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment