[LOTUS] YoY TTM Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -11.27%
YoY- 146.26%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 97,270 99,025 95,131 98,094 25,457 -1.38%
PBT -2,776 3,018 2,380 3,802 1,546 -
Tax 12 -17 199 15 4 -1.13%
NP -2,764 3,001 2,579 3,817 1,550 -
-
NP to SH -2,764 3,001 2,165 3,817 1,550 -
-
Tax Rate - 0.56% -8.36% -0.39% -0.26% -
Total Cost 100,034 96,024 92,552 94,277 23,907 -1.47%
-
Net Worth 44,293 96,504 23,946 29,464 25,633 -0.56%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 44,293 96,504 23,946 29,464 25,633 -0.56%
NOSH 44,293 96,504 24,188 23,955 23,956 -0.63%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -2.84% 3.03% 2.71% 3.89% 6.09% -
ROE -6.24% 3.11% 9.04% 12.95% 6.05% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 219.60 102.61 393.30 409.49 106.26 -0.75%
EPS -6.24 3.11 8.95 15.93 6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.99 1.23 1.07 0.07%
Adjusted Per Share Value based on latest NOSH - 23,955
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.05 9.21 8.85 9.13 2.37 -1.38%
EPS -0.26 0.28 0.20 0.36 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0412 0.0898 0.0223 0.0274 0.0238 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.82 2.65 1.51 1.95 0.00 -
P/RPS 0.83 2.58 0.38 0.48 0.00 -100.00%
P/EPS -29.17 85.22 16.87 12.24 0.00 -100.00%
EY -3.43 1.17 5.93 8.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.65 1.53 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 28/11/01 - - -
Price 2.63 2.34 1.46 0.00 0.00 -
P/RPS 1.20 2.28 0.37 0.00 0.00 -100.00%
P/EPS -42.15 75.25 16.31 0.00 0.00 -100.00%
EY -2.37 1.33 6.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.34 1.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment