[PESONA] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -158.6%
YoY- -152.23%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 382,215 498,416 728,859 605,951 563,066 521,271 549,892 -5.87%
PBT 956 -9,245 2,688 -3,022 19,397 21,854 29,083 -43.38%
Tax -341 -265 -1,359 -137 -5,897 -6,154 -8,755 -41.76%
NP 615 -9,510 1,329 -3,159 13,500 15,700 20,328 -44.16%
-
NP to SH -2,578 -12,802 -1,772 -5,995 11,478 13,622 20,328 -
-
Tax Rate 35.67% - 50.56% - 30.40% 28.16% 30.10% -
Total Cost 381,600 507,926 727,530 609,110 549,566 505,571 529,564 -5.31%
-
Net Worth 151,646 154,287 167,074 168,881 188,745 184,228 151,716 -0.00%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - 6,949 6,949 6,948 6,537 -
Div Payout % - - - 0.00% 60.55% 51.01% 32.16% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 151,646 154,287 167,074 168,881 188,745 184,228 151,716 -0.00%
NOSH 694,986 694,986 694,986 694,986 694,941 694,941 665,714 0.71%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.16% -1.91% 0.18% -0.52% 2.40% 3.01% 3.70% -
ROE -1.70% -8.30% -1.06% -3.55% 6.08% 7.39% 13.40% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 55.00 71.72 104.87 87.19 81.02 75.01 82.60 -6.55%
EPS -0.37 -1.84 -0.25 -0.86 1.65 1.96 3.05 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 0.2182 0.222 0.2404 0.243 0.2716 0.2651 0.2279 -0.72%
Adjusted Per Share Value based on latest NOSH - 694,986
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 54.73 71.36 104.36 86.76 80.62 74.64 78.74 -5.87%
EPS -0.37 -1.83 -0.25 -0.86 1.64 1.95 2.91 -
DPS 0.00 0.00 0.00 1.00 1.00 0.99 0.94 -
NAPS 0.2171 0.2209 0.2392 0.2418 0.2703 0.2638 0.2172 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.165 0.20 0.235 0.245 0.235 0.265 0.66 -
P/RPS 0.30 0.28 0.22 0.28 0.29 0.35 0.80 -15.07%
P/EPS -44.48 -10.86 -92.17 -28.40 14.23 13.52 21.61 -
EY -2.25 -9.21 -1.08 -3.52 7.03 7.40 4.63 -
DY 0.00 0.00 0.00 4.08 4.26 3.77 1.52 -
P/NAPS 0.76 0.90 0.98 1.01 0.87 1.00 2.90 -19.99%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 29/08/22 29/09/21 27/08/20 26/08/19 23/08/18 25/08/17 -
Price 0.19 0.205 0.245 0.235 0.225 0.31 0.585 -
P/RPS 0.35 0.29 0.23 0.27 0.28 0.41 0.71 -11.11%
P/EPS -51.22 -11.13 -96.09 -27.24 13.62 15.81 19.16 -
EY -1.95 -8.99 -1.04 -3.67 7.34 6.32 5.22 -
DY 0.00 0.00 0.00 4.26 4.44 3.23 1.71 -
P/NAPS 0.87 0.92 1.02 0.97 0.83 1.17 2.57 -16.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment