[DATAPRP] YoY TTM Result on 30-Sep-2011 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -33.41%
YoY- -78.06%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 62,335 59,394 44,119 94,283 56,731 50,093 61,951 0.10%
PBT -3,372 -4,145 -7,242 -3,004 -1,307 -8,596 -4,874 -5.95%
Tax -156 -39 -2,875 -1 -114 -329 -229 -6.19%
NP -3,528 -4,184 -10,117 -3,005 -1,421 -8,925 -5,103 -5.96%
-
NP to SH -4,254 -3,652 -9,360 -3,059 -1,718 -9,000 -3,965 1.17%
-
Tax Rate - - - - - - - -
Total Cost 65,863 63,578 54,236 97,288 58,152 59,018 67,054 -0.29%
-
Net Worth 36,180 38,173 41,777 54,226 51,799 53,971 57,199 -7.34%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 36,180 38,173 41,777 54,226 51,799 53,971 57,199 -7.34%
NOSH 401,999 381,739 379,795 387,333 369,999 359,811 357,499 1.97%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -5.66% -7.04% -22.93% -3.19% -2.50% -17.82% -8.24% -
ROE -11.76% -9.57% -22.40% -5.64% -3.32% -16.68% -6.93% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.51 15.56 11.62 24.34 15.33 13.92 17.33 -1.83%
EPS -1.06 -0.96 -2.46 -0.79 -0.46 -2.50 -1.11 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.11 0.14 0.14 0.15 0.16 -9.13%
Adjusted Per Share Value based on latest NOSH - 387,333
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 8.25 7.86 5.84 12.48 7.51 6.63 8.20 0.10%
EPS -0.56 -0.48 -1.24 -0.40 -0.23 -1.19 -0.52 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0505 0.0553 0.0718 0.0685 0.0714 0.0757 -7.34%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.245 0.25 0.26 0.20 0.31 0.34 0.25 -
P/RPS 1.58 1.61 2.24 0.82 2.02 2.44 1.44 1.55%
P/EPS -23.15 -26.13 -10.55 -25.32 -66.76 -13.59 -22.54 0.44%
EY -4.32 -3.83 -9.48 -3.95 -1.50 -7.36 -4.44 -0.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 2.50 2.36 1.43 2.21 2.27 1.56 9.70%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 - 26/11/12 29/11/11 29/11/10 30/11/09 28/11/08 -
Price 0.22 0.00 0.25 0.29 0.31 0.34 0.20 -
P/RPS 1.42 0.00 2.15 1.19 2.02 2.44 1.15 3.57%
P/EPS -20.79 0.00 -10.14 -36.72 -66.76 -13.59 -18.03 2.40%
EY -4.81 0.00 -9.86 -2.72 -1.50 -7.36 -5.55 -2.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.00 2.27 2.07 2.21 2.27 1.25 11.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment