[HIL] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 52.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 38,939 49,013 41,136 30,918 7.99%
PBT 6,850 13,220 6,431 3,072 30.64%
Tax -2,958 -2,247 -1,429 -256 126.07%
NP 3,892 10,973 5,002 2,816 11.39%
-
NP to SH 3,892 10,987 5,002 2,816 11.39%
-
Tax Rate 43.18% 17.00% 22.22% 8.33% -
Total Cost 35,047 38,040 36,134 28,102 7.63%
-
Net Worth 157,317 153,113 142,079 122,144 8.80%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 157,317 153,113 142,079 122,144 8.80%
NOSH 63,950 63,797 63,999 55,268 4.98%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.00% 22.39% 12.16% 9.11% -
ROE 2.47% 7.18% 3.52% 2.31% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 60.89 76.83 64.28 55.94 2.86%
EPS 6.09 17.22 7.82 5.10 6.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.40 2.22 2.21 3.63%
Adjusted Per Share Value based on latest NOSH - 55,268
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.73 14.77 12.40 9.32 7.96%
EPS 1.17 3.31 1.51 0.85 11.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4741 0.4614 0.4281 0.3681 8.80%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.73 1.15 0.60 1.48 -
P/RPS 1.20 1.50 0.93 2.65 -23.20%
P/EPS 11.99 6.68 7.68 29.05 -25.54%
EY 8.34 14.98 13.03 3.44 34.33%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.48 0.27 0.67 -23.49%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 23/05/02 30/05/01 - -
Price 0.65 1.11 0.70 0.00 -
P/RPS 1.07 1.44 1.09 0.00 -
P/EPS 10.68 6.45 8.96 0.00 -
EY 9.36 15.52 11.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.46 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment