[SALCON] YoY TTM Result on 30-Jun-2001 [#1]

Stock
[SALCON] SALCON BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 10.6%
YoY- 54.13%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
TTM Result
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 44,741 9,826 3,183 19,338 25,513 0 -100.00%
PBT 26,618 -7,174 -5,804 -13,308 -29,024 0 -100.00%
Tax -3,130 3 0 13,398 29,479 0 -100.00%
NP 23,488 -7,171 -5,804 90 455 0 -100.00%
-
NP to SH 23,488 -7,171 -5,804 -13,302 -29,001 0 -100.00%
-
Tax Rate 11.76% - - - - - -
Total Cost 21,253 16,997 8,987 19,248 25,058 0 -100.00%
-
Net Worth 83,287 -83,599 0 -69,385 -58,999 0 -100.00%
Dividend
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 83,287 -83,599 0 -69,385 -58,999 0 -100.00%
NOSH 167,244 20,000 19,914 19,995 19,999 0 -100.00%
Ratio Analysis
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 52.50% -72.98% -182.34% 0.47% 1.78% 0.00% -
ROE 28.20% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.75 49.13 15.98 96.71 127.57 0.00 -100.00%
EPS 14.04 -35.86 -29.14 -66.52 -145.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.498 -4.18 0.00 -3.47 -2.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,995
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.32 0.95 0.31 1.87 2.46 0.00 -100.00%
EPS 2.27 -0.69 -0.56 -1.28 -2.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 -0.0807 0.00 -0.067 -0.057 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/10/03 - 31/10/02 - - - -
Price 2.77 0.00 1.03 0.00 0.00 0.00 -
P/RPS 10.35 0.00 6.44 0.00 0.00 0.00 -100.00%
P/EPS 19.72 0.00 -3.53 0.00 0.00 0.00 -100.00%
EY 5.07 0.00 -28.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.56 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date - 29/08/02 - 30/08/01 29/08/00 - -
Price 0.00 1.03 0.00 0.00 0.00 0.00 -
P/RPS 0.00 2.10 0.00 0.00 0.00 0.00 -
P/EPS 0.00 -2.87 0.00 0.00 0.00 0.00 -
EY 0.00 -34.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment