[SALCON] YoY TTM Result on 30-Jun-2024 [#2]

Stock
[SALCON] SALCON BHD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 48.61%
YoY- 51.79%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 240,622 161,469 233,141 424,922 173,494 169,576 219,731 1.52%
PBT -33,281 -51,307 5,078 13,955 -3,177 1,572 -36,311 -1.44%
Tax 8,766 10,285 -5,537 -3,488 -1,911 -2,015 9,773 -1.79%
NP -24,515 -41,022 -459 10,467 -5,088 -443 -26,538 -1.31%
-
NP to SH -11,170 -23,170 1,057 6,828 -6,815 4,643 -19,465 -8.83%
-
Tax Rate - - 109.04% 24.99% - 128.18% - -
Total Cost 265,137 202,491 233,600 414,455 178,582 170,019 246,269 1.23%
-
Net Worth 394,715 425,202 444,311 444,442 404,830 441,930 451,020 -2.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 6,736 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 394,715 425,202 444,311 444,442 404,830 441,930 451,020 -2.19%
NOSH 1,012,434 1,012,413 1,012,413 1,012,413 847,113 847,113 677,694 6.91%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -10.19% -25.41% -0.20% 2.46% -2.93% -0.26% -12.08% -
ROE -2.83% -5.45% 0.24% 1.54% -1.68% 1.05% -4.32% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.77 15.95 23.61 43.02 21.86 20.72 32.64 -5.14%
EPS -1.10 -2.29 0.11 0.69 -0.86 0.57 -2.89 -14.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.39 0.42 0.45 0.45 0.51 0.54 0.67 -8.61%
Adjusted Per Share Value based on latest NOSH - 1,012,434
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.24 15.59 22.52 41.04 16.76 16.38 21.22 1.52%
EPS -1.08 -2.24 0.10 0.66 -0.66 0.45 -1.88 -8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
NAPS 0.3812 0.4106 0.4291 0.4292 0.391 0.4268 0.4356 -2.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.40 0.19 0.17 0.205 0.16 0.26 0.41 -
P/RPS 1.68 1.19 0.72 0.48 0.73 1.25 1.26 4.90%
P/EPS -36.24 -8.30 158.80 29.65 -18.64 45.83 -14.18 16.91%
EY -2.76 -12.05 0.63 3.37 -5.37 2.18 -7.05 -14.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.44 -
P/NAPS 1.03 0.45 0.38 0.46 0.31 0.48 0.61 9.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 19/08/21 25/08/20 22/08/19 28/08/18 -
Price 0.365 0.21 0.185 0.20 0.21 0.235 0.28 -
P/RPS 1.54 1.32 0.78 0.46 0.96 1.13 0.86 10.18%
P/EPS -33.07 -9.18 172.81 28.93 -24.46 41.42 -9.68 22.70%
EY -3.02 -10.90 0.58 3.46 -4.09 2.41 -10.33 -18.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 0.94 0.50 0.41 0.44 0.41 0.44 0.42 14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment