[SALCON] YoY TTM Result on 31-Jul-2002 [#4]

Stock
[SALCON] SALCON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- 12.89%
YoY- 20.6%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/03/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Revenue 110,617 10,033 3,555 5,166 12,750 20,113 20,439 47.60%
PBT 6,686 17,466 -4,777 -6,247 -7,875 -14,884 -22,816 -
Tax -2,822 -872 0 0 4,636 14,974 23,271 -
NP 3,864 16,594 -4,777 -6,247 -3,239 90 455 63.76%
-
NP to SH 3,864 16,594 -4,777 -6,247 -7,868 -14,879 -22,795 -
-
Tax Rate 42.21% 4.99% - - - - - -
Total Cost 106,753 -6,561 8,332 11,413 15,989 20,023 19,984 47.15%
-
Net Worth 103,649 2,052 -87,799 0 -78,200 -65,999 -54,480 -
Dividend
31/07/04 31/07/03 31/03/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 31/03/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 103,649 2,052 -87,799 0 -78,200 -65,999 -54,480 -
NOSH 192,300 5,734 19,999 20,000 20,000 20,000 19,956 68.60%
Ratio Analysis
31/07/04 31/07/03 31/03/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.49% 165.39% -134.37% -120.93% -25.40% 0.45% 2.23% -
ROE 3.73% 808.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 31/03/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 57.52 174.96 17.78 25.83 63.75 100.57 102.42 -12.45%
EPS 2.01 289.38 -23.89 -31.24 -39.34 -74.40 -114.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.358 -4.39 0.00 -3.91 -3.30 -2.73 -
Adjusted Per Share Value based on latest NOSH - 20,000
31/07/04 31/07/03 31/03/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.68 0.97 0.34 0.50 1.23 1.94 1.97 47.66%
EPS 0.37 1.60 -0.46 -0.60 -0.76 -1.44 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.002 -0.0848 0.00 -0.0755 -0.0637 -0.0526 -
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/03/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Date 30/07/04 31/07/03 31/03/03 - - - - -
Price 1.37 1.00 1.00 0.00 0.00 0.00 0.00 -
P/RPS 2.38 0.57 5.63 0.00 0.00 0.00 0.00 -
P/EPS 68.18 0.35 -4.19 0.00 0.00 0.00 0.00 -
EY 1.47 289.38 -23.89 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.79 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/03/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - 30/05/02 30/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment