[FIHB] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -5.32%
YoY- -363.25%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 43,863 26,848 16,049 30,953 33,878 0 -100.00%
PBT -9,903 -17,897 -15,391 -21,815 -10,090 0 -100.00%
Tax 5,415 -196 2,682 21,815 12,462 0 -100.00%
NP -4,488 -18,093 -12,709 0 2,372 0 -100.00%
-
NP to SH -4,488 -18,093 -15,498 -21,569 -4,656 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 48,351 44,941 28,758 30,953 31,506 0 -100.00%
-
Net Worth 1,644 6,095 2,988 19,493 19,348 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,644 6,095 2,988 19,493 19,348 0 -100.00%
NOSH 27,682 27,669 27,668 27,690 27,679 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -10.23% -67.39% -79.19% 0.00% 7.00% 0.00% -
ROE -272.94% -296.82% -518.64% -110.64% -24.06% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 158.45 97.03 58.00 111.78 122.39 0.00 -100.00%
EPS -16.21 -65.39 -56.01 -77.89 -16.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.2203 0.108 0.704 0.699 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,690
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.26 18.52 11.07 21.35 23.37 0.00 -100.00%
EPS -3.10 -12.48 -10.69 -14.88 -3.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0421 0.0206 0.1345 0.1335 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.26 0.37 0.52 0.41 1.37 0.00 -
P/RPS 0.16 0.38 0.90 0.37 1.12 0.00 -100.00%
P/EPS -1.60 -0.57 -0.93 -0.53 -8.14 0.00 -100.00%
EY -62.36 -176.73 -107.72 -189.98 -12.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 1.68 4.81 0.58 1.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 26/08/03 30/08/02 27/08/01 25/08/00 - -
Price 0.33 0.55 0.31 0.53 1.29 0.00 -
P/RPS 0.21 0.57 0.53 0.47 1.05 0.00 -100.00%
P/EPS -2.04 -0.84 -0.55 -0.68 -7.67 0.00 -100.00%
EY -49.13 -118.89 -180.69 -146.97 -13.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.56 2.50 2.87 0.75 1.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment