[ENRA] YoY TTM Result on 30-Jun-2021 [#1]

Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 53.66%
YoY- -769.32%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 21,869 31,778 58,053 109,388 200,824 149,328 118,187 -24.49%
PBT -25,035 -32,112 -790 2,363 4,305 -27,687 1,495 -
Tax -105 -217 -635 -1,276 -3,454 -1,692 327 -
NP -25,140 -32,329 -1,425 1,087 851 -29,379 1,822 -
-
NP to SH -21,314 -21,773 2,240 -2,947 -339 -26,606 1,550 -
-
Tax Rate - - - 54.00% 80.23% - -21.87% -
Total Cost 47,009 64,107 59,478 108,301 199,973 178,707 116,365 -14.00%
-
Net Worth 66,110 89,046 107,935 114,681 117,379 118,890 153,524 -13.08%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 998 - 1,686 4,047 6,071 -
Div Payout % - - 44.57% - 0.00% 0.00% 391.70% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 66,110 89,046 107,935 114,681 117,379 118,890 153,524 -13.08%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -114.96% -101.73% -2.45% 0.99% 0.42% -19.67% 1.54% -
ROE -32.24% -24.45% 2.08% -2.57% -0.29% -22.38% 1.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.21 23.55 43.03 81.08 148.85 110.68 87.60 -24.49%
EPS -15.80 -16.14 1.66 -2.18 -0.25 -19.72 1.15 -
DPS 0.00 0.00 0.74 0.00 1.25 3.00 4.50 -
NAPS 0.49 0.66 0.80 0.85 0.87 0.8812 1.1379 -13.08%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.61 21.23 38.78 73.07 134.15 99.75 78.95 -24.49%
EPS -14.24 -14.54 1.50 -1.97 -0.23 -17.77 1.04 -
DPS 0.00 0.00 0.67 0.00 1.13 2.70 4.06 -
NAPS 0.4416 0.5948 0.721 0.7661 0.7841 0.7942 1.0255 -13.08%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.66 0.545 0.715 0.675 0.70 1.46 2.50 -
P/RPS 4.07 2.31 1.66 0.83 0.47 1.32 2.85 6.11%
P/EPS -4.18 -3.38 43.07 -30.90 -278.59 -7.40 217.61 -
EY -23.94 -29.61 2.32 -3.24 -0.36 -13.51 0.46 -
DY 0.00 0.00 1.03 0.00 1.79 2.05 1.80 -
P/NAPS 1.35 0.83 0.89 0.79 0.80 1.66 2.20 -7.80%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 24/08/23 25/08/22 24/09/21 18/08/20 20/08/19 13/08/18 -
Price 0.67 0.595 0.715 0.83 0.695 1.37 2.30 -
P/RPS 4.13 2.53 1.66 1.02 0.47 1.24 2.63 7.80%
P/EPS -4.24 -3.69 43.07 -38.00 -276.60 -6.95 200.20 -
EY -23.58 -27.12 2.32 -2.63 -0.36 -14.39 0.50 -
DY 0.00 0.00 1.03 0.00 1.80 2.19 1.96 -
P/NAPS 1.37 0.90 0.89 0.98 0.80 1.55 2.02 -6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment