[SUPER] YoY TTM Result on 30-Sep-2000 [#2]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 56.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 85,768 75,833 79,463 77,124 16,344 -1.71%
PBT -1,982 279 6,663 7,388 744 -
Tax -739 -1,698 -1,984 -2,069 -467 -0.47%
NP -2,721 -1,419 4,679 5,319 277 -
-
NP to SH -2,721 -1,419 4,679 5,319 277 -
-
Tax Rate - 608.60% 29.78% 28.00% 62.77% -
Total Cost 88,489 77,252 74,784 71,805 16,067 -1.76%
-
Net Worth 41,902 45,011 46,185 41,429 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 41,902 45,011 46,185 41,429 0 -100.00%
NOSH 19,953 19,916 19,907 19,918 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -3.17% -1.87% 5.89% 6.90% 1.69% -
ROE -6.49% -3.15% 10.13% 12.84% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 429.84 380.75 399.16 387.20 0.00 -100.00%
EPS -13.64 -7.12 23.50 26.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.26 2.32 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,918
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 205.72 181.89 190.60 184.99 39.20 -1.71%
EPS -6.53 -3.40 11.22 12.76 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0051 1.0797 1.1078 0.9937 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.67 1.80 1.60 1.95 0.00 -
P/RPS 0.39 0.47 0.40 0.50 0.00 -100.00%
P/EPS -12.25 -25.26 6.81 7.30 0.00 -100.00%
EY -8.17 -3.96 14.69 13.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.69 0.94 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/03 27/11/02 06/12/01 29/11/00 - -
Price 2.13 1.62 2.14 1.90 0.00 -
P/RPS 0.50 0.43 0.54 0.49 0.00 -100.00%
P/EPS -15.62 -22.74 9.10 7.11 0.00 -100.00%
EY -6.40 -4.40 10.98 14.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.72 0.92 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment