[TEXCHEM] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 318.25%
YoY- -50.8%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,056,797 785,611 654,457 551,368 602,965 303,245 -1.30%
PBT 11,005 9,963 5,144 8,242 14,125 8,777 -0.23%
Tax -7,075 -5,538 -6,947 -4,047 -3,894 -1,250 -1.80%
NP 3,930 4,425 -1,803 4,195 10,231 7,527 0.68%
-
NP to SH 3,930 4,425 -1,803 4,195 8,527 7,527 0.68%
-
Tax Rate 64.29% 55.59% 135.05% 49.10% 27.57% 14.24% -
Total Cost 1,052,867 781,186 656,260 547,173 592,734 295,718 -1.32%
-
Net Worth 180,702 109,178 129,510 84,852 75,127 75,402 -0.91%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 9,842 3,370 4,341 3,394 5,524 4,145 -0.90%
Div Payout % 250.44% 76.18% 0.00% 80.91% 64.79% 55.07% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 180,702 109,178 129,510 84,852 75,127 75,402 -0.91%
NOSH 123,870 109,178 108,540 84,852 27,617 27,635 -1.56%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.37% 0.56% -0.28% 0.76% 1.70% 2.48% -
ROE 2.17% 4.05% -1.39% 4.94% 11.35% 9.98% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 853.14 719.57 602.96 649.80 2,183.27 1,097.32 0.26%
EPS 3.17 4.05 -1.66 4.94 30.88 27.24 2.28%
DPS 7.95 3.05 4.00 4.00 20.00 15.00 0.67%
NAPS 1.4588 1.00 1.1932 1.00 2.7203 2.7285 0.66%
Adjusted Per Share Value based on latest NOSH - 84,852
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 836.25 621.66 517.88 436.30 477.13 239.96 -1.30%
EPS 3.11 3.50 -1.43 3.32 6.75 5.96 0.68%
DPS 7.79 2.67 3.44 2.69 4.37 3.28 -0.90%
NAPS 1.4299 0.8639 1.0248 0.6714 0.5945 0.5967 -0.91%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.40 1.46 1.42 1.77 1.68 0.00 -
P/RPS 0.16 0.20 0.24 0.27 0.08 0.00 -100.00%
P/EPS 44.13 36.02 -85.48 35.80 5.44 0.00 -100.00%
EY 2.27 2.78 -1.17 2.79 18.38 0.00 -100.00%
DY 5.68 2.09 2.82 2.26 11.90 0.00 -100.00%
P/NAPS 0.96 1.46 1.19 1.77 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/05 17/02/04 29/01/03 29/01/02 16/02/01 - -
Price 1.35 1.43 1.46 1.80 1.68 0.00 -
P/RPS 0.16 0.20 0.24 0.28 0.08 0.00 -100.00%
P/EPS 42.55 35.28 -87.89 36.41 5.44 0.00 -100.00%
EY 2.35 2.83 -1.14 2.75 18.38 0.00 -100.00%
DY 5.89 2.13 2.74 2.22 11.90 0.00 -100.00%
P/NAPS 0.93 1.43 1.22 1.80 0.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment