[S&FCAP] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -15.61%
YoY- -139.59%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 41,952 40,192 28,271 27,929 34,589 24,394 29,531 6.02%
PBT -16,300 -15,202 -747 -8,886 -2,743 589 -6 273.09%
Tax -921 -6,755 -1,880 -8,194 -4,363 -1,951 -428 13.61%
NP -17,221 -21,957 -2,627 -17,080 -7,106 -1,362 -434 84.58%
-
NP to SH -14,817 -23,944 -3,290 -17,591 -7,342 -1,643 -1,982 39.79%
-
Tax Rate - - - - - 331.24% - -
Total Cost 59,173 62,149 30,898 45,009 41,695 25,756 29,965 11.99%
-
Net Worth 55,036 64,378 86,911 86,911 106,224 104,999 98,894 -9.29%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 55,036 64,378 86,911 86,911 106,224 104,999 98,894 -9.29%
NOSH 550,366 321,893 321,893 321,893 321,893 321,893 241,206 14.72%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -41.05% -54.63% -9.29% -61.16% -20.54% -5.58% -1.47% -
ROE -26.92% -37.19% -3.79% -20.24% -6.91% -1.56% -2.00% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 7.62 12.49 8.78 8.68 10.75 8.13 12.24 -7.58%
EPS -2.69 -7.44 -1.02 -5.46 -2.28 -0.55 -0.82 21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.20 0.27 0.27 0.33 0.35 0.41 -20.93%
Adjusted Per Share Value based on latest NOSH - 321,893
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 7.62 7.30 5.14 5.07 6.28 4.43 5.37 6.00%
EPS -2.69 -4.35 -0.60 -3.20 -1.33 -0.30 -0.36 39.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.117 0.1579 0.1579 0.193 0.1908 0.1797 -9.29%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.155 0.21 0.115 0.32 0.11 0.13 0.15 -
P/RPS 2.03 1.68 1.31 3.69 1.02 1.60 1.23 8.70%
P/EPS -5.76 -2.82 -11.25 -5.86 -4.82 -23.74 -18.25 -17.47%
EY -17.37 -35.42 -8.89 -17.08 -20.74 -4.21 -5.48 21.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.05 0.43 1.19 0.33 0.37 0.37 26.93%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 25/02/20 28/02/19 27/02/18 27/02/17 25/02/16 26/02/15 -
Price 0.13 0.18 0.15 0.29 0.135 0.125 0.17 -
P/RPS 1.71 1.44 1.71 3.34 1.26 1.54 1.39 3.51%
P/EPS -4.83 -2.42 -14.68 -5.31 -5.92 -22.82 -20.69 -21.51%
EY -20.71 -41.32 -6.81 -18.84 -16.90 -4.38 -4.83 27.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.90 0.56 1.07 0.41 0.36 0.41 21.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment