[BREM] YoY TTM Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 94,712 79,041 126,702 18,516 -1.66%
PBT 20,941 20,796 24,653 3,716 -1.76%
Tax -9,300 -12,212 -14,249 -1,081 -2.19%
NP 11,641 8,584 10,404 2,635 -1.51%
-
NP to SH 11,641 8,584 10,404 2,635 -1.51%
-
Tax Rate 44.41% 58.72% 57.80% 29.09% -
Total Cost 83,071 70,457 116,298 15,881 -1.69%
-
Net Worth 258,691 243,797 249,096 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 1,450 - - - -100.00%
Div Payout % 12.46% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 258,691 243,797 249,096 0 -100.00%
NOSH 73,491 71,285 72,411 64,268 -0.13%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.29% 10.86% 8.21% 14.23% -
ROE 4.50% 3.52% 4.18% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 128.87 110.88 174.97 28.81 -1.53%
EPS 15.84 12.04 14.37 4.10 -1.38%
DPS 1.97 0.00 0.00 0.00 -100.00%
NAPS 3.52 3.42 3.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 64,268
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.42 22.88 36.68 5.36 -1.66%
EPS 3.37 2.48 3.01 0.76 -1.52%
DPS 0.42 0.00 0.00 0.00 -100.00%
NAPS 0.7488 0.7057 0.721 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.69 1.30 2.60 0.00 -
P/RPS 1.31 1.17 1.49 0.00 -100.00%
P/EPS 10.67 10.80 18.10 0.00 -100.00%
EY 9.37 9.26 5.53 0.00 -100.00%
DY 1.17 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.38 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 27/08/01 30/08/00 - -
Price 1.51 1.36 2.48 0.00 -
P/RPS 1.17 1.23 1.42 0.00 -100.00%
P/EPS 9.53 11.29 17.26 0.00 -100.00%
EY 10.49 8.85 5.79 0.00 -100.00%
DY 1.31 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.40 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment