[ENG] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 763.3%
YoY- -87.83%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 563,832 453,982 583,060 453,595 370,172 316,168 277,294 12.54%
PBT 64,494 22,951 59,960 -341 37,473 43,363 34,440 11.01%
Tax -3,540 -4,431 -10,404 5,115 -3,970 -5,652 -8,115 -12.90%
NP 60,954 18,520 49,556 4,774 33,503 37,711 26,325 15.01%
-
NP to SH 60,056 18,563 41,028 3,217 26,423 30,384 26,325 14.72%
-
Tax Rate 5.49% 19.31% 17.35% - 10.59% 13.03% 23.56% -
Total Cost 502,878 435,462 533,504 448,821 336,669 278,457 250,969 12.27%
-
Net Worth 260,813 215,992 203,709 173,353 174,344 136,173 123,924 13.19%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 14,423 7,069 14,290 7,573 15,323 14,210 7,396 11.76%
Div Payout % 24.02% 38.08% 34.83% 235.42% 57.99% 46.77% 28.10% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 260,813 215,992 203,709 173,353 174,344 136,173 123,924 13.19%
NOSH 122,447 118,677 119,128 120,384 117,799 117,390 83,171 6.65%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 10.81% 4.08% 8.50% 1.05% 9.05% 11.93% 9.49% -
ROE 23.03% 8.59% 20.14% 1.86% 15.16% 22.31% 21.24% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 460.47 382.53 489.44 376.79 314.24 269.33 333.40 5.52%
EPS 49.05 15.64 34.44 2.67 22.43 25.88 31.65 7.57%
DPS 11.78 5.96 12.00 6.29 13.00 12.11 9.00 4.58%
NAPS 2.13 1.82 1.71 1.44 1.48 1.16 1.49 6.13%
Adjusted Per Share Value based on latest NOSH - 120,384
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 498.34 401.25 515.33 400.90 327.17 279.44 245.08 12.55%
EPS 53.08 16.41 36.26 2.84 23.35 26.85 23.27 14.72%
DPS 12.75 6.25 12.63 6.69 13.54 12.56 6.54 11.76%
NAPS 2.3052 1.909 1.8005 1.5322 1.5409 1.2036 1.0953 13.19%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.81 1.31 1.20 1.31 1.96 2.15 3.20 -
P/RPS 0.39 0.34 0.25 0.35 0.62 0.80 0.96 -13.93%
P/EPS 3.69 8.38 3.48 49.02 8.74 8.31 10.11 -15.45%
EY 27.10 11.94 28.70 2.04 11.44 12.04 9.89 18.28%
DY 6.51 4.55 10.00 4.80 6.63 5.63 2.81 15.02%
P/NAPS 0.85 0.72 0.70 0.91 1.32 1.85 2.15 -14.32%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 18/11/09 12/11/08 15/11/07 09/11/06 17/11/05 26/11/04 -
Price 1.79 1.31 0.91 1.57 1.98 2.09 3.20 -
P/RPS 0.39 0.34 0.19 0.42 0.63 0.78 0.96 -13.93%
P/EPS 3.65 8.38 2.64 58.75 8.83 8.07 10.11 -15.61%
EY 27.40 11.94 37.85 1.70 11.33 12.38 9.89 18.50%
DY 6.58 4.55 13.19 4.01 6.57 5.79 2.81 15.22%
P/NAPS 0.84 0.72 0.53 1.09 1.34 1.80 2.15 -14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment