[ENG] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 5.16%
YoY- 125.51%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 141,034 102,493 84,615 69,026 53,540 20,667 40,826 22.93%
PBT 9,711 3,922 11,806 8,341 4,199 -18,806 1,249 40.72%
Tax -335 973 -1,150 -2,020 -1,396 338 -225 6.85%
NP 9,376 4,895 10,656 6,321 2,803 -18,468 1,024 44.61%
-
NP to SH 7,825 4,123 7,495 6,321 2,803 -18,468 1,024 40.32%
-
Tax Rate 3.45% -24.81% 9.74% 24.22% 33.25% - 18.01% -
Total Cost 131,658 97,598 73,959 62,705 50,737 39,135 39,802 22.05%
-
Net Worth 173,353 174,344 136,173 123,924 104,700 112,904 121,920 6.03%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 173,353 174,344 136,173 123,924 104,700 112,904 121,920 6.03%
NOSH 120,384 117,799 117,390 83,171 82,441 80,646 80,000 7.04%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 6.65% 4.78% 12.59% 9.16% 5.24% -89.36% 2.51% -
ROE 4.51% 2.36% 5.50% 5.10% 2.68% -16.36% 0.84% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 117.15 87.01 72.08 82.99 64.94 25.63 51.03 14.84%
EPS 6.50 3.50 6.40 7.60 3.40 -22.90 1.28 31.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.48 1.16 1.49 1.27 1.40 1.524 -0.94%
Adjusted Per Share Value based on latest NOSH - 83,171
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 124.65 90.59 74.79 61.01 47.32 18.27 36.08 22.94%
EPS 6.92 3.64 6.62 5.59 2.48 -16.32 0.91 40.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5322 1.5409 1.2036 1.0953 0.9254 0.9979 1.0776 6.03%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 1.31 1.96 2.15 3.20 3.70 2.40 2.55 -
P/RPS 1.12 2.25 2.98 3.86 5.70 9.37 5.00 -22.06%
P/EPS 20.15 56.00 33.67 42.11 108.82 -10.48 199.22 -31.72%
EY 4.96 1.79 2.97 2.38 0.92 -9.54 0.50 46.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.32 1.85 2.15 2.91 1.71 1.67 -9.61%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 15/11/07 09/11/06 17/11/05 26/11/04 13/11/03 13/01/03 23/11/01 -
Price 1.57 1.98 2.09 3.20 4.36 2.30 2.65 -
P/RPS 1.34 2.28 2.90 3.86 6.71 8.98 5.19 -20.19%
P/EPS 24.15 56.57 32.73 42.11 128.24 -10.04 207.03 -30.08%
EY 4.14 1.77 3.05 2.38 0.78 -9.96 0.48 43.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.34 1.80 2.15 3.43 1.64 1.74 -7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment