[ENG] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -40.33%
YoY- -68.09%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 527,651 496,480 552,186 400,608 346,964 289,286 239,636 14.05%
PBT 69,500 23,633 32,474 10,556 48,654 37,861 27,731 16.53%
Tax -6,990 -8,471 -560 2,766 -6,031 -7,369 -6,700 0.70%
NP 62,510 15,162 31,914 13,322 42,623 30,492 21,031 19.89%
-
NP to SH 61,713 13,238 25,495 10,234 32,068 28,425 21,031 19.64%
-
Tax Rate 10.06% 35.84% 1.72% -26.20% 12.40% 19.46% 24.16% -
Total Cost 465,141 481,318 520,272 387,286 304,341 258,794 218,605 13.40%
-
Net Worth 252,158 143,639 199,294 166,110 181,823 139,263 115,669 13.86%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 10,717 7,068 10,713 11,144 17,591 10,876 4,891 13.96%
Div Payout % 17.37% 53.39% 42.02% 108.89% 54.86% 38.27% 23.26% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 252,158 143,639 199,294 166,110 181,823 139,263 115,669 13.86%
NOSH 119,506 83,999 118,627 112,999 118,838 118,019 83,215 6.21%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 11.85% 3.05% 5.78% 3.33% 12.28% 10.54% 8.78% -
ROE 24.47% 9.22% 12.79% 6.16% 17.64% 20.41% 18.18% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 441.52 591.05 465.48 354.52 291.96 245.12 287.97 7.37%
EPS 51.64 15.76 21.49 9.06 26.98 24.08 25.27 12.64%
DPS 9.00 8.41 9.00 9.86 15.00 9.22 5.88 7.34%
NAPS 2.11 1.71 1.68 1.47 1.53 1.18 1.39 7.20%
Adjusted Per Share Value based on latest NOSH - 112,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 466.36 438.81 488.04 354.07 306.66 255.68 211.80 14.05%
EPS 54.54 11.70 22.53 9.05 28.34 25.12 18.59 19.63%
DPS 9.47 6.25 9.47 9.85 15.55 9.61 4.32 13.96%
NAPS 2.2287 1.2695 1.7614 1.4681 1.607 1.2309 1.0223 13.86%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.68 0.51 1.20 1.85 2.50 2.73 4.68 -
P/RPS 0.61 0.09 0.26 0.52 0.86 1.11 1.63 -15.10%
P/EPS 5.19 3.24 5.58 20.43 9.26 11.33 18.52 -19.09%
EY 19.27 30.90 17.91 4.90 10.79 8.82 5.40 23.60%
DY 3.36 16.50 7.50 5.33 6.00 3.38 1.26 17.75%
P/NAPS 1.27 0.30 0.71 1.26 1.63 2.31 3.37 -15.00%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 27/05/09 21/05/08 17/05/07 17/05/06 12/05/05 20/05/04 -
Price 2.25 0.90 1.55 1.77 2.40 2.67 4.00 -
P/RPS 0.51 0.15 0.33 0.50 0.82 1.09 1.39 -15.38%
P/EPS 4.36 5.71 7.21 19.54 8.89 11.09 15.83 -19.33%
EY 22.95 17.51 13.87 5.12 11.24 9.02 6.32 23.96%
DY 4.00 9.35 5.81 5.57 6.25 3.45 1.47 18.14%
P/NAPS 1.07 0.53 0.92 1.20 1.57 2.26 2.88 -15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment