[ENG] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
20-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 18.93%
YoY- 223.82%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 400,608 346,964 289,286 239,636 106,320 148,899 230,054 9.68%
PBT 10,556 48,654 37,861 27,731 -16,574 13,839 37,409 -19.00%
Tax 2,766 -6,031 -7,369 -6,700 -411 -2,501 -9,342 -
NP 13,322 42,623 30,492 21,031 -16,985 11,338 28,067 -11.67%
-
NP to SH 10,234 32,068 28,425 21,031 -16,985 11,338 28,067 -15.47%
-
Tax Rate -26.20% 12.40% 19.46% 24.16% - 18.07% 24.97% -
Total Cost 387,286 304,341 258,794 218,605 123,305 137,561 201,987 11.45%
-
Net Worth 166,110 181,823 139,263 115,669 112,909 83,499 106,028 7.76%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 11,144 17,591 10,876 4,891 2,359 - 6,383 9.72%
Div Payout % 108.89% 54.86% 38.27% 23.26% 0.00% - 22.74% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 166,110 181,823 139,263 115,669 112,909 83,499 106,028 7.76%
NOSH 112,999 118,838 118,019 83,215 80,650 83,499 53,014 13.43%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 3.33% 12.28% 10.54% 8.78% -15.98% 7.61% 12.20% -
ROE 6.16% 17.64% 20.41% 18.18% -15.04% 13.58% 26.47% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 354.52 291.96 245.12 287.97 131.83 178.32 433.95 -3.31%
EPS 9.06 26.98 24.08 25.27 -21.06 13.58 52.94 -25.47%
DPS 9.86 15.00 9.22 5.88 2.93 0.00 12.00 -3.21%
NAPS 1.47 1.53 1.18 1.39 1.40 1.00 2.00 -4.99%
Adjusted Per Share Value based on latest NOSH - 83,215
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 354.07 306.66 255.68 211.80 93.97 131.60 203.33 9.68%
EPS 9.05 28.34 25.12 18.59 -15.01 10.02 24.81 -15.46%
DPS 9.85 15.55 9.61 4.32 2.09 0.00 5.64 9.73%
NAPS 1.4681 1.607 1.2309 1.0223 0.9979 0.738 0.9371 7.76%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.85 2.50 2.73 4.68 1.81 3.68 4.92 -
P/RPS 0.52 0.86 1.11 1.63 1.37 2.06 1.13 -12.12%
P/EPS 20.43 9.26 11.33 18.52 -8.59 27.10 9.29 14.02%
EY 4.90 10.79 8.82 5.40 -11.64 3.69 10.76 -12.28%
DY 5.33 6.00 3.38 1.26 1.62 0.00 2.44 13.90%
P/NAPS 1.26 1.63 2.31 3.37 1.29 3.68 2.46 -10.54%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 17/05/07 17/05/06 12/05/05 20/05/04 29/05/03 30/05/02 31/05/01 -
Price 1.77 2.40 2.67 4.00 2.57 3.30 5.00 -
P/RPS 0.50 0.82 1.09 1.39 1.95 1.85 1.15 -12.95%
P/EPS 19.54 8.89 11.09 15.83 -12.20 24.30 9.44 12.88%
EY 5.12 11.24 9.02 6.32 -8.19 4.11 10.59 -11.40%
DY 5.57 6.25 3.45 1.47 1.14 0.00 2.40 15.05%
P/NAPS 1.20 1.57 2.26 2.88 1.84 3.30 2.50 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment