[ENG] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -45.91%
YoY- -48.08%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 443,046 524,042 527,651 496,480 552,186 400,608 346,964 4.15%
PBT -25,935 36,773 69,500 23,633 32,474 10,556 48,654 -
Tax -4,613 -1,043 -6,990 -8,471 -560 2,766 -6,031 -4.36%
NP -30,548 35,730 62,510 15,162 31,914 13,322 42,623 -
-
NP to SH -30,921 34,941 61,713 13,238 25,495 10,234 32,068 -
-
Tax Rate - 2.84% 10.06% 35.84% 1.72% -26.20% 12.40% -
Total Cost 473,594 488,312 465,141 481,318 520,272 387,286 304,341 7.64%
-
Net Worth 238,864 261,491 252,158 143,639 199,294 166,110 181,823 4.64%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 12,122 10,717 7,068 10,713 11,144 17,591 -
Div Payout % - 34.69% 17.37% 53.39% 42.02% 108.89% 54.86% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 238,864 261,491 252,158 143,639 199,294 166,110 181,823 4.64%
NOSH 121,869 119,950 119,506 83,999 118,627 112,999 118,838 0.42%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -6.89% 6.82% 11.85% 3.05% 5.78% 3.33% 12.28% -
ROE -12.95% 13.36% 24.47% 9.22% 12.79% 6.16% 17.64% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 363.54 436.88 441.52 591.05 465.48 354.52 291.96 3.71%
EPS -25.37 29.13 51.64 15.76 21.49 9.06 26.98 -
DPS 0.00 10.11 9.00 8.41 9.00 9.86 15.00 -
NAPS 1.96 2.18 2.11 1.71 1.68 1.47 1.53 4.21%
Adjusted Per Share Value based on latest NOSH - 83,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 391.58 463.17 466.36 438.81 488.04 354.07 306.66 4.15%
EPS -27.33 30.88 54.54 11.70 22.53 9.05 28.34 -
DPS 0.00 10.71 9.47 6.25 9.47 9.85 15.55 -
NAPS 2.1112 2.3112 2.2287 1.2695 1.7614 1.4681 1.607 4.64%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.85 1.78 2.68 0.51 1.20 1.85 2.50 -
P/RPS 0.51 0.41 0.61 0.09 0.26 0.52 0.86 -8.33%
P/EPS -7.29 6.11 5.19 3.24 5.58 20.43 9.26 -
EY -13.71 16.36 19.27 30.90 17.91 4.90 10.79 -
DY 0.00 5.68 3.36 16.50 7.50 5.33 6.00 -
P/NAPS 0.94 0.82 1.27 0.30 0.71 1.26 1.63 -8.75%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 25/05/11 25/05/10 27/05/09 21/05/08 17/05/07 17/05/06 -
Price 1.91 1.84 2.25 0.90 1.55 1.77 2.40 -
P/RPS 0.53 0.42 0.51 0.15 0.33 0.50 0.82 -7.00%
P/EPS -7.53 6.32 4.36 5.71 7.21 19.54 8.89 -
EY -13.28 15.83 22.95 17.51 13.87 5.12 11.24 -
DY 0.00 5.49 4.00 9.35 5.81 5.57 6.25 -
P/NAPS 0.97 0.84 1.07 0.53 0.92 1.20 1.57 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment