[ENG] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -100.34%
YoY- -100.75%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 474,889 331,779 206,700 100,766 554,861 432,658 287,431 39.62%
PBT 49,183 26,385 12,769 -250 41,672 45,106 30,023 38.84%
Tax -4,950 -3,431 -996 321 -12,767 -11,767 -7,508 -24.19%
NP 44,233 22,954 11,773 71 28,905 33,339 22,515 56.66%
-
NP to SH 43,464 22,403 11,366 -84 24,473 28,313 19,021 73.22%
-
Tax Rate 10.06% 13.00% 7.80% - 30.64% 26.09% 25.01% -
Total Cost 430,656 308,825 194,927 100,695 525,956 399,319 264,916 38.13%
-
Net Worth 236,968 216,880 210,570 143,639 200,559 203,425 194,965 13.85%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 10,717 3,574 3,589 - 7,162 3,568 3,566 107.83%
Div Payout % 24.66% 15.96% 31.58% - 29.27% 12.61% 18.75% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 236,968 216,880 210,570 143,639 200,559 203,425 194,965 13.85%
NOSH 119,079 119,164 119,642 83,999 119,380 118,962 118,881 0.11%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.31% 6.92% 5.70% 0.07% 5.21% 7.71% 7.83% -
ROE 18.34% 10.33% 5.40% -0.06% 12.20% 13.92% 9.76% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 398.80 278.42 172.77 119.96 464.78 363.69 241.78 39.47%
EPS 36.50 18.80 9.50 -0.10 20.50 23.80 16.00 73.03%
DPS 9.00 3.00 3.00 0.00 6.00 3.00 3.00 107.59%
NAPS 1.99 1.82 1.76 1.71 1.68 1.71 1.64 13.72%
Adjusted Per Share Value based on latest NOSH - 83,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 419.73 293.24 182.69 89.06 490.41 382.40 254.04 39.63%
EPS 38.42 19.80 10.05 -0.07 21.63 25.02 16.81 73.24%
DPS 9.47 3.16 3.17 0.00 6.33 3.15 3.15 107.88%
NAPS 2.0944 1.9169 1.8611 1.2695 1.7726 1.798 1.7232 13.84%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.60 1.31 0.99 0.51 0.61 1.20 1.19 -
P/RPS 0.40 0.47 0.57 0.43 0.13 0.33 0.49 -12.62%
P/EPS 4.38 6.97 10.42 -510.00 2.98 5.04 7.44 -29.68%
EY 22.81 14.35 9.60 -0.20 33.61 19.83 13.45 42.07%
DY 5.63 2.29 3.03 0.00 9.84 2.50 2.52 70.64%
P/NAPS 0.80 0.72 0.56 0.30 0.36 0.70 0.73 6.27%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 18/11/09 20/08/09 27/05/09 26/02/09 12/11/08 14/08/08 -
Price 1.76 1.31 1.12 0.90 0.56 0.91 1.38 -
P/RPS 0.44 0.47 0.65 0.75 0.12 0.25 0.57 -15.81%
P/EPS 4.82 6.97 11.79 -900.00 2.73 3.82 8.63 -32.10%
EY 20.74 14.35 8.48 -0.11 36.61 26.15 11.59 47.23%
DY 5.11 2.29 2.68 0.00 10.71 3.30 2.17 76.72%
P/NAPS 0.88 0.72 0.64 0.53 0.33 0.53 0.84 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment