[IREKA] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 0.97%
YoY- -1650.27%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 202,728 299,628 327,438 263,122 426,203 289,232 331,796 -7.87%
PBT -28,859 6,030 4,329 -39,048 -2,722 -26,240 -35,657 -3.46%
Tax -413 -201 248 -508 462 -2,111 -1,765 -21.49%
NP -29,272 5,829 4,577 -39,556 -2,260 -28,351 -37,422 -4.00%
-
NP to SH -28,677 5,829 4,577 -39,556 -2,260 -28,351 -37,422 -4.33%
-
Tax Rate - 3.33% -5.73% - - - - -
Total Cost 232,000 293,799 322,861 302,678 428,463 317,583 369,218 -7.44%
-
Net Worth 117,626 162,436 143,532 139,937 171,622 150,367 182,263 -7.03%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 36 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 117,626 162,436 143,532 139,937 171,622 150,367 182,263 -7.03%
NOSH 186,708 186,708 170,872 170,872 170,872 113,914 113,914 8.57%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -14.44% 1.95% 1.40% -15.03% -0.53% -9.80% -11.28% -
ROE -24.38% 3.59% 3.19% -28.27% -1.32% -18.85% -20.53% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 108.58 160.48 191.63 154.18 270.69 253.90 291.27 -15.15%
EPS -15.36 3.12 2.68 -23.18 -1.44 -24.89 -32.85 -11.89%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.87 0.84 0.82 1.09 1.32 1.60 -14.38%
Adjusted Per Share Value based on latest NOSH - 170,655
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 89.00 131.54 143.75 115.51 187.11 126.98 145.66 -7.87%
EPS -12.59 2.56 2.01 -17.37 -0.99 -12.45 -16.43 -4.33%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5164 0.7131 0.6301 0.6143 0.7534 0.6601 0.8002 -7.03%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.545 0.645 0.66 0.50 0.67 0.80 0.66 -
P/RPS 0.50 0.40 0.34 0.32 0.25 0.32 0.23 13.81%
P/EPS -3.55 20.66 24.64 -2.16 -46.68 -3.21 -2.01 9.93%
EY -28.18 4.84 4.06 -46.36 -2.14 -31.11 -49.77 -9.04%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.74 0.79 0.61 0.61 0.61 0.41 13.35%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 31/05/18 25/05/17 30/05/16 28/05/15 29/05/14 30/05/13 -
Price 0.57 0.645 0.65 0.54 0.80 0.695 0.74 -
P/RPS 0.52 0.40 0.34 0.35 0.30 0.27 0.25 12.97%
P/EPS -3.71 20.66 24.27 -2.33 -55.74 -2.79 -2.25 8.68%
EY -26.95 4.84 4.12 -42.92 -1.79 -35.81 -44.39 -7.97%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.74 0.77 0.66 0.73 0.53 0.46 11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment