[PMETAL] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 115.33%
YoY- 321.78%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,317,618 1,075,181 1,291,393 844,101 452,523 364,115 431,889 20.42%
PBT 88,722 11,251 427,473 57,695 10,428 11,789 23,207 25.03%
Tax -12,367 -27,777 -1,871 -8,708 690 -1,047 -11,533 1.16%
NP 76,355 -16,526 425,602 48,987 11,118 10,742 11,674 36.73%
-
NP to SH 67,875 -9,963 420,543 44,422 10,532 10,742 11,674 34.07%
-
Tax Rate 13.94% 246.88% 0.44% 15.09% -6.62% 8.88% 49.70% -
Total Cost 1,241,263 1,091,707 865,791 795,114 441,405 353,373 420,215 19.77%
-
Net Worth 745,774 720,572 673,482 260,043 238,813 127,697 145,870 31.23%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 6,390 6,377 12,638 4,806 2,488 3,185 - -
Div Payout % 9.41% 0.00% 3.01% 10.82% 23.63% 29.65% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 745,774 720,572 673,482 260,043 238,813 127,697 145,870 31.23%
NOSH 365,575 363,925 364,044 351,410 379,069 63,940 63,421 33.88%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.79% -1.54% 32.96% 5.80% 2.46% 2.95% 2.70% -
ROE 9.10% -1.38% 62.44% 17.08% 4.41% 8.41% 8.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 360.42 295.44 354.73 240.20 119.38 570.28 680.98 -10.05%
EPS 18.57 -2.74 115.52 12.64 2.78 16.82 18.41 0.14%
DPS 1.75 1.75 3.47 1.37 0.66 5.00 0.00 -
NAPS 2.04 1.98 1.85 0.74 0.63 2.00 2.30 -1.97%
Adjusted Per Share Value based on latest NOSH - 351,410
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.99 13.05 15.67 10.24 5.49 4.42 5.24 20.42%
EPS 0.82 -0.12 5.10 0.54 0.13 0.13 0.14 34.24%
DPS 0.08 0.08 0.15 0.06 0.03 0.04 0.00 -
NAPS 0.0905 0.0875 0.0817 0.0316 0.029 0.0155 0.0177 31.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.27 0.64 1.19 1.04 0.42 0.51 0.66 -
P/RPS 0.35 0.22 0.34 0.43 0.35 0.09 0.10 23.20%
P/EPS 6.84 -23.38 1.03 8.23 15.12 3.03 3.59 11.33%
EY 14.62 -4.28 97.08 12.15 6.62 32.99 27.89 -10.20%
DY 1.38 2.73 2.92 1.32 1.56 9.80 0.00 -
P/NAPS 0.62 0.32 0.64 1.41 0.67 0.26 0.29 13.49%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 22/06/10 27/05/09 22/05/08 29/05/07 13/06/06 25/05/05 20/05/04 -
Price 1.38 0.88 1.47 1.66 0.40 0.46 0.59 -
P/RPS 0.38 0.30 0.41 0.69 0.34 0.08 0.09 27.11%
P/EPS 7.43 -32.14 1.27 13.13 14.40 2.73 3.21 15.00%
EY 13.45 -3.11 78.58 7.62 6.95 36.57 31.20 -13.07%
DY 1.27 1.99 2.36 0.82 1.64 10.87 0.00 -
P/NAPS 0.68 0.44 0.79 2.24 0.63 0.23 0.26 17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment