[EKOVEST] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 13.85%
YoY- 34.83%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 951,637 1,219,487 1,235,254 1,377,088 1,125,958 1,115,803 862,950 1.64%
PBT -32,705 105,603 18,971 253,642 156,421 206,044 239,598 -
Tax -78,463 -103,362 -45,030 -103,490 -53,068 -91,750 -45,994 9.30%
NP -111,168 2,241 -26,059 150,152 103,353 114,294 193,604 -
-
NP to SH -118,687 26,422 -5,485 159,926 118,612 110,414 193,538 -
-
Tax Rate - 97.88% 237.36% 40.80% 33.93% 44.53% 19.20% -
Total Cost 1,062,805 1,217,246 1,261,313 1,226,936 1,022,605 1,001,509 669,346 8.00%
-
Net Worth 2,399,286 2,527,338 2,507,120 2,522,086 2,053,668 1,968,066 1,360,162 9.91%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - 13,274 26,548 21,392 42,784 25,663 -
Div Payout % - - 0.00% 16.60% 18.04% 38.75% 13.26% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 2,399,286 2,527,338 2,507,120 2,522,086 2,053,668 1,968,066 1,360,162 9.91%
NOSH 2,695,828 2,695,828 2,695,828 2,654,828 2,139,237 2,139,202 855,448 21.07%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -11.68% 0.18% -2.11% 10.90% 9.18% 10.24% 22.44% -
ROE -4.95% 1.05% -0.22% 6.34% 5.78% 5.61% 14.23% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 35.30 45.24 45.82 51.87 52.63 52.16 100.88 -16.04%
EPS -4.40 0.98 -0.20 6.02 5.54 5.16 22.62 -
DPS 0.00 0.00 0.50 1.00 1.00 2.00 3.00 -
NAPS 0.89 0.9375 0.93 0.95 0.96 0.92 1.59 -9.21%
Adjusted Per Share Value based on latest NOSH - 2,654,828
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 32.09 41.12 41.66 46.44 37.97 37.63 29.10 1.64%
EPS -4.00 0.89 -0.18 5.39 4.00 3.72 6.53 -
DPS 0.00 0.00 0.45 0.90 0.72 1.44 0.87 -
NAPS 0.8091 0.8523 0.8455 0.8505 0.6925 0.6637 0.4587 9.91%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.325 0.39 0.495 0.77 0.615 1.09 1.91 -
P/RPS 0.92 0.86 1.08 1.48 1.17 2.09 1.89 -11.30%
P/EPS -7.38 39.79 -243.29 12.78 11.09 21.12 8.44 -
EY -13.55 2.51 -0.41 7.82 9.02 4.74 11.85 -
DY 0.00 0.00 1.01 1.30 1.63 1.83 1.57 -
P/NAPS 0.37 0.42 0.53 0.81 0.64 1.18 1.20 -17.79%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 30/11/21 27/11/20 26/11/19 30/11/18 28/11/17 25/11/16 -
Price 0.35 0.39 0.50 0.83 0.44 0.95 2.32 -
P/RPS 0.99 0.86 1.09 1.60 0.84 1.82 2.30 -13.10%
P/EPS -7.95 39.79 -245.75 13.78 7.94 18.41 10.25 -
EY -12.58 2.51 -0.41 7.26 12.60 5.43 9.75 -
DY 0.00 0.00 1.00 1.20 2.27 2.11 1.29 -
P/NAPS 0.39 0.42 0.54 0.87 0.46 1.03 1.46 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment