[AVI] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -63.87%
YoY- 55.63%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 21,287 66,469 110,818 131,397 154,201 194,199 188,741 -30.46%
PBT -15,652 -22,737 -36,688 -10,661 -22,941 -22,959 1,786 -
Tax 1,398 224 727 -526 -1,516 -1,298 -973 -
NP -14,254 -22,513 -35,961 -11,187 -24,457 -24,257 813 -
-
NP to SH -13,413 -22,119 -35,424 -10,879 -24,521 -24,100 601 -
-
Tax Rate - - - - - - 54.48% -
Total Cost 35,541 88,982 146,779 142,584 178,658 218,456 187,928 -24.21%
-
Net Worth 198,136 201,656 253,702 277,999 292,251 319,037 350,804 -9.07%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 198,136 201,656 253,702 277,999 292,251 319,037 350,804 -9.07%
NOSH 944,406 944,406 858,552 858,552 858,552 858,552 858,552 1.59%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -66.96% -33.87% -32.45% -8.51% -15.86% -12.49% 0.43% -
ROE -6.77% -10.97% -13.96% -3.91% -8.39% -7.55% 0.17% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.25 7.26 12.91 15.30 17.96 22.62 21.98 -31.58%
EPS -1.42 -2.42 -4.13 -1.27 -2.86 -2.81 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2098 0.2202 0.2955 0.3238 0.3404 0.3716 0.4086 -10.50%
Adjusted Per Share Value based on latest NOSH - 858,552
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.88 5.87 9.78 11.59 13.61 17.14 16.65 -30.45%
EPS -1.18 -1.95 -3.13 -0.96 -2.16 -2.13 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1748 0.1779 0.2239 0.2453 0.2579 0.2815 0.3095 -9.07%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.105 0.05 0.13 0.315 0.34 0.375 0.37 -
P/RPS 4.66 0.69 1.01 2.06 1.89 1.66 1.68 18.51%
P/EPS -7.39 -2.07 -3.15 -24.86 -11.90 -13.36 528.56 -
EY -13.53 -48.31 -31.74 -4.02 -8.40 -7.49 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.23 0.44 0.97 1.00 1.01 0.91 -9.49%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 10/06/21 30/06/20 30/05/19 28/05/18 29/05/17 31/05/16 22/05/15 -
Price 0.11 0.07 0.165 0.24 0.34 0.38 0.375 -
P/RPS 4.88 0.96 1.28 1.57 1.89 1.68 1.71 19.07%
P/EPS -7.75 -2.90 -4.00 -18.94 -11.90 -13.54 535.70 -
EY -12.91 -34.50 -25.01 -5.28 -8.40 -7.39 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.32 0.56 0.74 1.00 1.02 0.92 -9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment