[JIANKUN] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 1800.0%
YoY- 109.1%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 94,563 81,717 69,791 67,274 62,088 59,279 60,737 7.99%
PBT 650 4,558 14,856 832 -1,627 -2,002 -5,026 -
Tax -475 -678 -800 -680 -43 -188 -36 56.54%
NP 175 3,880 14,056 152 -1,670 -2,190 -5,062 -
-
NP to SH 175 3,880 14,056 152 -1,670 -2,190 -5,062 -
-
Tax Rate 73.08% 14.87% 5.39% 81.73% - - - -
Total Cost 94,388 77,837 55,735 67,122 63,758 61,469 65,799 6.46%
-
Net Worth 44,701 44,589 15,869 1,841 651 1,662 2,808 61.73%
Dividend
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 44,701 44,589 15,869 1,841 651 1,662 2,808 61.73%
NOSH 51,016 51,560 51,962 53,999 52,941 54,166 52,207 -0.40%
Ratio Analysis
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 0.19% 4.75% 20.14% 0.23% -2.69% -3.69% -8.33% -
ROE 0.39% 8.70% 88.57% 8.25% -256.46% -131.70% -180.22% -
Per Share
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 185.36 158.49 134.31 124.58 117.28 109.44 116.34 8.42%
EPS 0.34 7.53 27.05 0.28 -3.15 -4.04 -9.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8762 0.8648 0.3054 0.0341 0.0123 0.0307 0.0538 62.37%
Adjusted Per Share Value based on latest NOSH - 53,999
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 18.32 15.83 13.52 13.03 12.03 11.49 11.77 7.98%
EPS 0.03 0.75 2.72 0.03 -0.32 -0.42 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0866 0.0864 0.0307 0.0036 0.0013 0.0032 0.0054 61.94%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/03/09 31/03/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.47 0.80 0.67 0.20 0.52 0.73 0.68 -
P/RPS 0.25 0.50 0.50 0.16 0.44 0.67 0.58 -13.60%
P/EPS 137.02 10.63 2.48 71.05 -16.48 -18.06 -7.01 -
EY 0.73 9.41 40.37 1.41 -6.07 -5.54 -14.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.93 2.19 5.87 42.28 23.78 12.64 -42.17%
Price Multiplier on Announcement Date
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/05/09 23/05/08 20/08/07 29/08/06 17/08/05 27/08/04 29/08/03 -
Price 0.38 0.80 0.93 0.17 0.58 0.87 0.82 -
P/RPS 0.21 0.50 0.69 0.14 0.49 0.79 0.70 -18.87%
P/EPS 110.78 10.63 3.44 60.39 -18.39 -21.52 -8.46 -
EY 0.90 9.41 29.09 1.66 -5.44 -4.65 -11.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.93 3.05 4.99 47.15 28.34 15.24 -46.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment