[JIANKUN] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -2.59%
YoY- -246.68%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 59,568 60,910 59,575 58,811 66,142 10,722 -1.78%
PBT -861 -5,990 -2,045 -3,198 3,240 -768 -0.12%
Tax -188 135 -773 2,610 380 768 -
NP -1,049 -5,855 -2,818 -588 3,620 0 -100.00%
-
NP to SH -1,049 -5,855 -2,818 -4,041 2,755 -768 -0.32%
-
Tax Rate - - - - -11.73% - -
Total Cost 60,617 66,765 62,393 59,399 62,522 10,722 -1.80%
-
Net Worth 1,206 1,444 6,253 6,259 7,809 -33,274 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,206 1,444 6,253 6,259 7,809 -33,274 -
NOSH 52,249 52,140 52,108 52,160 52,063 17,985 -1.11%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.76% -9.61% -4.73% -1.00% 5.47% 0.00% -
ROE -86.91% -405.39% -45.07% -64.56% 35.28% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 114.01 116.82 114.33 112.75 127.04 59.61 -0.67%
EPS -2.01 -11.23 -5.41 -7.75 5.29 -4.27 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0231 0.0277 0.12 0.12 0.15 -1.85 -
Adjusted Per Share Value based on latest NOSH - 52,160
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.54 11.80 11.54 11.40 12.82 2.08 -1.78%
EPS -0.20 -1.13 -0.55 -0.78 0.53 -0.15 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0028 0.0121 0.0121 0.0151 -0.0645 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.72 0.74 0.60 1.00 2.00 0.00 -
P/RPS 0.63 0.63 0.52 0.89 1.57 0.00 -100.00%
P/EPS -35.86 -6.59 -11.09 -12.91 37.80 0.00 -100.00%
EY -2.79 -15.17 -9.01 -7.75 2.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.17 26.71 5.00 8.33 13.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/04 27/11/03 27/11/02 - 28/11/00 - -
Price 0.84 0.66 0.60 0.00 1.82 0.00 -
P/RPS 0.74 0.56 0.52 0.00 1.43 0.00 -100.00%
P/EPS -41.84 -5.88 -11.09 0.00 34.39 0.00 -100.00%
EY -2.39 -17.01 -9.01 0.00 2.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 36.36 23.83 5.00 0.00 12.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment